101 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.38 |
Lasbutag untuk pekerjaan minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0 |
OH |
206.800,00 |
0,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0009 |
OH |
150.800,00 |
135,72 |
|
|
|
|
Jumlah |
135,72 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.4 |
Asbuton |
0.3436 |
M3 |
263.500,00 |
90.538,60 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.3758 |
M3 |
278.900,00 |
104.810,62 |
117.1.1.1.4.1 |
Pasir |
0.6201 |
M3 |
247.100,00 |
153.226,72 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0003 |
jam |
1.315.400,00 |
394,62 |
|
|
|
|
Jumlah |
348.970,56 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.241 |
jam |
228.200,00 |
54.996,20 |
123.2.2.1.2.24 |
Dump Truck |
1.7544 |
jam |
513.600,00 |
901.059,85 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.5376 |
jam |
653.700,00 |
351.429,11 |
123.2.2.1.2.54 |
Tnd. Roller |
0.8197 |
jam |
699.100,00 |
573.052,27 |
123.2.2.1.2.64 |
Wheel Loader |
0.0342 |
jam |
844.500,00 |
28.881,90 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.910.819,33 |
|
|
|
|
Nilai HSPK |
2.259.925,61 |
| 2020 | 24.2.5.38 | Lasbutag untuk pekerjaan minor | M3 | 2.259.925,61 | Tidak Dipakai | |
102 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.87 |
LasTon Lapis Antara (AC-BC) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
57.68 |
Kg |
17.900,00 |
1.032.472,01 |
117.1.1.1.2.52 |
Semen |
9.45 |
Kg |
1.900,00 |
17.955,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3127 |
M3 |
277.500,00 |
86.774,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3457 |
M3 |
196.800,00 |
68.033,76 |
|
|
|
|
Jumlah |
1.205.235,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
1.502.092,25 |
| 2020 | 24.2.3.87 | LasTon Lapis Antara (AC-BC) | ton | 1.502.092,25 | Tidak Dipakai | |
103 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.88 |
LasTon Lapis Antara Modifikasi (AC-BC Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.345 |
Kg |
6.700,00 |
62.611,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3092 |
M3 |
277.500,00 |
85.803,00 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3419 |
M3 |
196.800,00 |
67.285,92 |
|
|
|
|
Jumlah |
215.700,42 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
512.557,65 |
| 2020 | 24.2.3.88 | LasTon Lapis Antara Modifikasi (AC-BC Mod) | ton | 512.557,65 | Tidak Dipakai | |
104 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.90 |
LasTon Lapis Antara Modifikasi Perata (AC-BC(L)Mod) Leveling |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.345 |
Kg |
6.700,00 |
62.611,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3092 |
M3 |
277.500,00 |
85.803,00 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3419 |
M3 |
196.800,00 |
67.285,92 |
|
|
|
|
Jumlah |
215.700,42 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
512.557,65 |
| 2020 | 24.2.3.90 | LasTon Lapis Antara Modifikasi Perata (AC-BC(L)Mod) Leveling | ton | 512.557,65 | Tidak Dipakai | |
105 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.89 |
LasTon Lapis Antara Perata (AC-BC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
57.68 |
Kg |
17.900,00 |
1.032.472,01 |
117.1.1.1.2.52 |
Semen |
9.45 |
Kg |
1.900,00 |
17.955,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3127 |
M3 |
277.500,00 |
86.774,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3457 |
M3 |
196.800,00 |
68.033,76 |
|
|
|
|
Jumlah |
1.205.235,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.02 |
jam |
825.800,00 |
16.516,00 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.846,97 |
|
|
|
|
Nilai HSPK |
1.502.009,67 |
| 2020 | 24.2.3.89 | LasTon Lapis Antara Perata (AC-BC(L)) | ton | 1.502.009,67 | Tidak Dipakai | |
106 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.83 |
LasTon Lapis Aus (AC-WC) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.83 | LasTon Lapis Aus (AC-WC) | ton | 1.622.513,66 | Tidak Dipakai | |
107 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.84 |
LasTon Lapis Aus Modifikasi (AC-WC Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.765 |
Kg |
6.700,00 |
65.425,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3482 |
M3 |
277.500,00 |
96.625,50 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2943 |
M3 |
196.800,00 |
57.918,24 |
|
|
|
|
Jumlah |
219.969,24 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0136 |
jam |
699.100,00 |
9.507,76 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
302.565,28 |
|
|
|
|
Nilai HSPK |
527.462,20 |
| 2020 | 24.2.3.84 | LasTon Lapis Aus Modifikasi (AC-WC Mod) | ton | 527.462,20 | Tidak Dipakai | |
108 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.86 |
LasTon Lapis Aus Modifikasi Perata (AC-WC(L)Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.765 |
Kg |
6.700,00 |
65.425,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3482 |
M3 |
277.500,00 |
96.625,50 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2943 |
M3 |
196.800,00 |
57.918,24 |
|
|
|
|
Jumlah |
219.969,24 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.02 |
jam |
825.800,00 |
16.516,00 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0136 |
jam |
699.100,00 |
9.507,76 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
302.482,70 |
|
|
|
|
Nilai HSPK |
527.379,62 |
| 2020 | 24.2.3.86 | LasTon Lapis Aus Modifikasi Perata (AC-WC(L)Mod) | ton | 527.379,62 | Tidak Dipakai | |
109 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.85 |
LasTon Lapis Aus Perata (AC-WC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.85 | LasTon Lapis Aus Perata (AC-WC(L)) | ton | 1.622.513,66 | Tidak Dipakai | |
110 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.91 |
LasTon Lapis Pondasi (AC-Base) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
49.44 |
Kg |
17.900,00 |
884.975,98 |
117.1.1.1.2.52 |
Semen |
9.975 |
Kg |
1.900,00 |
18.952,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2416 |
M3 |
277.500,00 |
67.044,00 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2981 |
M3 |
216.200,00 |
64.449,22 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1316 |
M3 |
196.800,00 |
25.898,88 |
|
|
|
|
Jumlah |
1.061.320,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
292.779,36 |
|
|
|
|
Nilai HSPK |
1.359.027,62 |
| 2020 | 24.2.3.91 | LasTon Lapis Pondasi (AC-Base) | ton | 1.359.027,62 | Tidak Dipakai | |
111 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.92 |
LasTon Lapis Pondasi Modifikasi (AC-Base Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.87 |
Kg |
6.700,00 |
66.129,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2394 |
M3 |
277.500,00 |
66.433,50 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2953 |
M3 |
216.200,00 |
63.843,86 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1304 |
M3 |
196.800,00 |
25.662,72 |
|
|
|
|
Jumlah |
222.069,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0173 |
jam |
844.500,00 |
14.609,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
299.282,01 |
|
|
|
|
Nilai HSPK |
526.278,77 |
| 2020 | 24.2.3.92 | LasTon Lapis Pondasi Modifikasi (AC-Base Mod) | ton | 526.278,77 | Tidak Dipakai | |
112 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.94 |
LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.87 |
Kg |
6.700,00 |
66.129,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2394 |
M3 |
277.500,00 |
66.433,50 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2953 |
M3 |
216.200,00 |
63.843,86 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1304 |
M3 |
196.800,00 |
25.662,72 |
|
|
|
|
Jumlah |
222.069,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1506 |
jam |
513.600,00 |
77.348,16 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0173 |
jam |
844.500,00 |
14.609,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
314.741,38 |
|
|
|
|
Nilai HSPK |
541.738,14 |
| 2020 | 24.2.3.94 | LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod) | ton | 541.738,14 | Tidak Dipakai | |
113 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.93 |
LasTon Lapis Pondasi Perata (AC-Base(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
49.44 |
Kg |
17.900,00 |
884.975,98 |
117.1.1.1.2.52 |
Semen |
9.975 |
Kg |
1.900,00 |
18.952,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2416 |
M3 |
277.500,00 |
67.044,00 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2981 |
M3 |
216.200,00 |
64.449,22 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1316 |
M3 |
196.800,00 |
25.898,88 |
|
|
|
|
Jumlah |
1.061.320,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
292.779,36 |
|
|
|
|
Nilai HSPK |
1.359.027,62 |
| 2020 | 24.2.3.93 | LasTon Lapis Pondasi Perata (AC-Base(L)) | ton | 1.359.027,62 | Tidak Dipakai | |
114 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.77 |
Latasir Kelas A (SS-A) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0201 |
OH |
150.800,00 |
3.031,08 |
|
|
|
|
Jumlah |
3.630,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
103 |
Kg |
17.900,00 |
1.843.700,00 |
117.1.1.1.2.52 |
Semen |
31.5 |
Kg |
1.900,00 |
59.850,00 |
117.1.1.1.4.3 |
Pasir Kasar |
0.2086 |
M3 |
247.100,00 |
51.545,06 |
|
|
|
|
Jumlah |
1.955.095,06 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0386 |
jam |
1.315.400,00 |
50.774,44 |
123.2.2.1.2.24 |
Dump Truck |
0.004 |
jam |
513.600,00 |
2.054,40 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0109 |
jam |
653.700,00 |
7.125,33 |
123.2.2.1.2.49 |
Tandem Roller |
0.0317 |
jam |
699.100,00 |
22.161,47 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.143,48 |
|
|
|
|
Nilai HSPK |
2.249.869,34 |
| 2020 | 24.2.3.77 | Latasir Kelas A (SS-A) | ton | 2.249.869,34 | Tidak Dipakai | |
115 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.78 |
Latasir Kelas B (SS-B) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0201 |
OH |
150.800,00 |
3.031,08 |
|
|
|
|
Jumlah |
3.630,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
92.7 |
buah |
17.900,00 |
1.659.329,95 |
117.1.1.1.2.52 |
Semen |
31.5 |
Kg |
1.900,00 |
59.850,00 |
117.1.1.1.4.3 |
Pasir Kasar |
0.0139 |
M3 |
247.100,00 |
3.434,69 |
|
|
|
|
Jumlah |
1.722.614,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.029 |
jam |
1.315.400,00 |
38.146,60 |
123.2.2.1.2.24 |
Dump Truck |
0.0053 |
jam |
513.600,00 |
2.722,08 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0082 |
jam |
653.700,00 |
5.360,34 |
123.2.2.1.2.49 |
Tandem Roller |
0.0238 |
jam |
699.100,00 |
16.638,58 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
271.895,43 |
|
|
|
|
Nilai HSPK |
1.998.140,87 |
| 2020 | 24.2.3.78 | Latasir Kelas B (SS-B) | ton | 1.998.140,87 | Tidak Dipakai | |
116 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.79 |
LatasTon Lapis Aus (HRS-WC) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0027 |
OH |
206.800,00 |
558,36 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0191 |
OH |
150.800,00 |
2.880,28 |
|
|
|
|
Jumlah |
3.438,64 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
75.19 |
Kg |
17.900,00 |
1.345.901,04 |
117.1.1.1.2.52 |
Semen |
23.1 |
Kg |
1.900,00 |
43.890,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1538 |
M3 |
277.500,00 |
42.679,50 |
|
|
|
|
Jumlah |
1.432.470,54 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0191 |
jam |
1.315.400,00 |
25.124,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0043 |
jam |
653.700,00 |
2.810,91 |
123.2.2.1.2.49 |
Tandem Roller |
0.0156 |
jam |
699.100,00 |
10.905,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
309.757,64 |
|
|
|
|
Nilai HSPK |
1.745.666,83 |
| 2020 | 24.2.3.79 | LatasTon Lapis Aus (HRS-WC) (gradasi senjang/semi senjang) | ton | 1.745.666,83 | Tidak Dipakai | |
117 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.80 |
LatasTon Lapis Aus Perata (HRS-WC(L)) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0027 |
OH |
206.800,00 |
558,36 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0191 |
OH |
150.800,00 |
2.880,28 |
|
|
|
|
Jumlah |
3.438,64 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
75.19 |
Kg |
17.900,00 |
1.345.901,04 |
117.1.1.1.2.52 |
Semen |
23.1 |
Kg |
1.900,00 |
43.890,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1538 |
M3 |
277.500,00 |
42.679,50 |
|
|
|
|
Jumlah |
1.432.470,54 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
270.916,63 |
|
|
|
|
Nilai HSPK |
1.706.825,82 |
| 2020 | 24.2.3.80 | LatasTon Lapis Aus Perata (HRS-WC(L)) (gradasi senjang/semi senjang) | ton | 1.706.825,82 | Tidak Dipakai | |
118 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.81 |
LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.81 | LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
119 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.82 |
LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.82 | LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
120 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.46 |
Marka Jalan Bukan Termoplastic |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0107 |
OH |
206.800,00 |
2.212,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0857 |
OH |
150.800,00 |
12.923,56 |
123.1.1.1.1.23 |
Tukang |
0.0322 |
OH |
177.500,00 |
5.715,50 |
|
|
|
|
Jumlah |
20.851,82 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.6.83 |
Thinner |
1.05 |
liter |
18.600,00 |
19.530,00 |
132.5.2.5.1.2 |
Glass Bead |
0.45 |
Kg |
3.300,00 |
1.485,00 |
132.18.1.3.1.17 |
Cat Marka |
1.95 |
Kg |
25.900,00 |
50.505,00 |
|
|
|
|
Jumlah |
71.520,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.075 |
jam |
332.200,00 |
24.915,00 |
123.2.2.1.2.24 |
Dump Truck |
0.075 |
jam |
513.600,00 |
38.520,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
64.835,00 |
|
|
|
|
Nilai HSPK |
157.206,82 |
| 2020 | 24.2.5.46 | Marka Jalan Bukan Termoplastic | M2 | 157.206,82 | Tidak Dipakai | |