81 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.64 |
Kerb Pracetak yang digunakan kembali |
|
M |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0287 |
OH |
206.800,00 |
5.935,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1721 |
OH |
150.800,00 |
25.952,68 |
123.1.1.1.1.23 |
Tukang |
0.0574 |
OH |
177.500,00 |
10.188,50 |
|
|
|
|
Jumlah |
42.076,34 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.45 |
Mortar |
0.0165 |
M3 |
48.100,00 |
793,65 |
|
|
|
|
Jumlah |
793,65 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.0778 |
jam |
228.200,00 |
17.753,96 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
19.153,96 |
|
|
|
|
Nilai HSPK |
62.023,95 |
| 2020 | 24.2.5.64 | Kerb Pracetak yang digunakan kembali | M | 62.023,95 | Tidak Dipakai | |
82 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.73 |
Lapis Perekat - Aspal Cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
0.8487 |
Kg |
17.900,00 |
15.191,73 |
117.1.1.1.21.1 |
Kerosene |
0.206 |
liter |
10.700,00 |
2.204,20 |
|
|
|
|
Jumlah |
17.395,93 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.2 |
Asphalt Distributor |
0.0002 |
jam |
680.400,00 |
136,08 |
123.2.2.1.2.12 |
Compressor |
0.0002 |
jam |
332.200,00 |
66,44 |
|
|
|
|
Jumlah |
202,52 |
|
|
|
|
Nilai HSPK |
17.664,37 |
| 2020 | 24.2.3.73 | Lapis Perekat - Aspal Cair | liter | 17.664,37 | Tidak Dipakai | |
83 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.96 |
Lapis Permukaan Penetrasi Macadam |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0202 |
OH |
150.800,00 |
3.046,16 |
|
|
|
|
Jumlah |
3.459,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
98.5857 |
Kg |
17.900,00 |
1.764.684,05 |
117.1.1.1.2.67 |
Aggregat Halus |
0.1479 |
M3 |
224.200,00 |
33.159,18 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.669 |
M3 |
278.900,00 |
465.484,11 |
|
|
|
|
Jumlah |
2.263.327,34 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.365 |
jam |
85.400,00 |
31.171,00 |
123.2.2.1.2.24 |
Dump Truck |
0.1511 |
jam |
513.600,00 |
77.604,96 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.018 |
jam |
414.900,00 |
7.468,20 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
123.640,11 |
|
|
|
|
Nilai HSPK |
2.390.427,20 |
| 2020 | 24.2.3.96 | Lapis Permukaan Penetrasi Macadam | M3 | 2.390.427,20 | Tidak Dipakai | |
84 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.38 |
Lapis Pondasi Aggregat Kelas A |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.64 |
Aggregat A |
1.2586 |
M3 |
600.300,00 |
755.537,58 |
|
|
|
|
Jumlah |
755.537,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0134 |
jam |
699.100,00 |
9.367,94 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
151.567,98 |
|
|
|
|
Nilai HSPK |
908.635,51 |
| 2020 | 24.2.3.38 | Lapis Pondasi Aggregat Kelas A | M3 | 908.635,51 | Tidak Dipakai | |
85 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.46 |
Lapis Pondasi Aggregat Kelas A 1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
0,00 |
| 2020 | 24.2.3.46 | Lapis Pondasi Aggregat Kelas A 1 | M3 | 0,00 | Tidak Dipakai | |
86 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.39 |
Lapis Pondasi Aggregat Kelas B |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.65 |
Aggregat Base Course B |
1.2586 |
M3 |
533.600,00 |
671.588,96 |
|
|
|
|
Jumlah |
671.588,96 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
819.094,10 |
| 2020 | 24.2.3.39 | Lapis Pondasi Aggregat Kelas B | M3 | 819.094,10 | Tidak Dipakai | |
87 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.47 |
Lapis Pondasi Aggregat Kelas B 1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
0,00 |
| 2020 | 24.2.3.47 | Lapis Pondasi Aggregat Kelas B 1 | M3 | 0,00 | Tidak Dipakai | |
88 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.48 |
Lapis Pondasi Aggregat Kelas C |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.66 |
Aggregat Base Course C |
1.2586 |
M3 |
466.900,00 |
587.640,34 |
|
|
|
|
Jumlah |
587.640,34 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2342 |
jam |
513.600,00 |
120.285,12 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0107 |
jam |
699.100,00 |
7.480,37 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
148.550,49 |
|
|
|
|
Nilai HSPK |
737.720,79 |
| 2020 | 24.2.3.48 | Lapis Pondasi Aggregat Kelas C | M3 | 737.720,79 | Tidak Dipakai | |
89 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.40 |
Lapis Pondasi Aggregat Kelas C1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.66 |
Aggregat Base Course C |
1.2586 |
M3 |
466.900,00 |
587.640,34 |
|
|
|
|
Jumlah |
587.640,34 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2342 |
jam |
513.600,00 |
120.285,12 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0107 |
jam |
699.100,00 |
7.480,37 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
148.550,49 |
|
|
|
|
Nilai HSPK |
737.720,79 |
| 2020 | 24.2.3.40 | Lapis Pondasi Aggregat Kelas C1 | M3 | 737.720,79 | Tidak Dipakai | |
90 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.102 |
Lapis Pondasi Aggregat Kelas S |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.70 |
Aggregat S |
1.2586 |
M3 |
320.200,00 |
403.003,72 |
|
|
|
|
Jumlah |
403.003,72 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
550.508,86 |
| 2020 | 24.2.3.102 | Lapis Pondasi Aggregat Kelas S | M3 | 550.508,86 | Tidak Dipakai | |
91 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.36 |
Lapis Pondasi Aggregat Kelas S untuk pekerjaan minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.70 |
Aggregat S |
1.259 |
M3 |
320.200,00 |
403.131,78 |
|
|
|
|
Jumlah |
403.131,78 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
550.636,92 |
| 2020 | 24.2.5.36 | Lapis Pondasi Aggregat Kelas S untuk pekerjaan minor | M3 | 550.636,92 | Tidak Dipakai | |
92 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.49 |
Lapis Pondasi Aggregat Tanpa Penutup Aspal |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.5.60 |
Lps Pondasi Aggregat |
1.2586 |
M3 |
426.500,00 |
536.792,90 |
|
|
|
|
Jumlah |
536.792,90 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0032 |
jam |
1.115.300,00 |
3.568,96 |
123.2.2.1.2.51 |
Tandem Vibro Roller |
0.003 |
jam |
699.100,00 |
2.097,30 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
143.070,51 |
|
|
|
|
Nilai HSPK |
681.393,37 |
| 2020 | 24.2.3.49 | Lapis Pondasi Aggregat Tanpa Penutup Aspal | M3 | 681.393,37 | Tidak Dipakai | |
93 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.70 |
Lapis Pondasi Atas Bersemen (Cement Treated Base) (CTB) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1004 |
OH |
150.800,00 |
15.140,32 |
123.1.1.1.1.23 |
Tukang |
0.0287 |
OH |
177.500,00 |
5.094,25 |
|
|
|
|
Jumlah |
23.191,81 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
87.125 |
Kg |
1.900,00 |
165.537,50 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.2586 |
M3 |
278.900,00 |
351.023,54 |
|
|
|
|
Jumlah |
516.561,04 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.5 |
Batching Plant |
0.0502 |
jam |
987.200,00 |
49.557,44 |
123.2.2.1.2.24 |
Dump Truck |
0.1876 |
jam |
513.600,00 |
96.351,36 |
123.2.2.1.2.47 |
Screed Paver |
0.0096 |
jam |
73.400,00 |
704,64 |
123.2.2.1.2.59 |
Vibro Roller |
0.0054 |
jam |
617.700,00 |
3.335,58 |
123.2.2.1.2.61 |
Water Tank Truck |
0.0422 |
jam |
525.600,00 |
22.180,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0244 |
jam |
844.500,00 |
20.605,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
194.135,14 |
|
|
|
|
Nilai HSPK |
733.887,99 |
| 2020 | 24.2.3.70 | Lapis Pondasi Atas Bersemen (Cement Treated Base) (CTB) | M3 | 733.887,99 | Tidak Dipakai | |
94 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.71 |
Lapis Pondasi Bawah (Cement Treated Sub Base) (CTSB) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1004 |
OH |
150.800,00 |
15.140,32 |
123.1.1.1.1.23 |
Tukang |
0.0287 |
OH |
177.500,00 |
5.094,25 |
|
|
|
|
Jumlah |
23.191,81 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
112.75 |
Kg |
1.900,00 |
214.225,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.259 |
M3 |
278.900,00 |
351.135,08 |
|
|
|
|
Jumlah |
565.360,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.5 |
Batching Plant |
0.0244 |
jam |
987.200,00 |
24.087,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1876 |
jam |
513.600,00 |
96.351,36 |
123.2.2.1.2.47 |
Screed Paver |
0.0127 |
jam |
73.400,00 |
932,18 |
123.2.2.1.2.59 |
Vibro Roller |
0.0054 |
jam |
617.700,00 |
3.335,58 |
123.2.2.1.2.61 |
Water Tank Truck |
0.0422 |
jam |
525.600,00 |
22.180,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0244 |
jam |
844.500,00 |
20.605,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
168.892,92 |
|
|
|
|
Nilai HSPK |
757.444,81 |
| 2020 | 24.2.3.71 | Lapis Pondasi Bawah (Cement Treated Sub Base) (CTSB) | M3 | 757.444,81 | Tidak Dipakai | |
95 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.67 |
Lapis Pondasi bawah Beton Kurus |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2151 |
OH |
150.800,00 |
32.437,08 |
123.1.1.1.1.23 |
Tukang |
0.0574 |
OH |
177.500,00 |
10.188,50 |
|
|
|
|
Jumlah |
45.582,82 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
309.55 |
Kg |
1.900,00 |
588.144,98 |
117.1.1.1.4.1 |
Pasir |
0.4991 |
M3 |
247.100,00 |
123.327,61 |
117.1.1.1.22.230 |
Paku |
0.25 |
Kg |
25.700,00 |
6.425,00 |
|
|
|
|
Jumlah |
717.897,59 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.5 |
Batching Plant |
0.0502 |
jam |
987.200,00 |
49.557,44 |
123.2.2.1.2.16 |
Concrete Paver |
0.0037 |
jam |
799.100,00 |
2.956,67 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.0502 |
jam |
76.100,00 |
3.820,22 |
123.2.2.1.2.58 |
Truck Mixer |
0.2132 |
jam |
1.116.600,00 |
238.059,12 |
123.2.2.1.2.61 |
Water Tank Truck |
0.0422 |
jam |
525.600,00 |
22.180,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0244 |
jam |
844.500,00 |
20.605,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
338.579,57 |
|
|
|
|
Nilai HSPK |
1.102.059,98 |
| 2020 | 24.2.3.67 | Lapis Pondasi bawah Beton Kurus | M3 | 1.102.059,98 | Tidak Dipakai | |
96 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.42 |
Lapis Pondasi Semen Tanah |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0011 |
OH |
206.800,00 |
227,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.008 |
OH |
150.800,00 |
1.206,40 |
|
|
|
|
Jumlah |
1.433,88 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.2 |
M3 |
333.500,00 |
400.200,02 |
|
|
|
|
Jumlah |
400.200,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.11 |
Cold Milling |
0.0167 |
jam |
358.900,00 |
5.993,63 |
123.2.2.1.2.24 |
Dump Truck |
0.2475 |
jam |
513.600,00 |
127.116,00 |
123.2.2.1.2.39 |
Motor Grader |
0.0094 |
jam |
1.115.300,00 |
10.483,82 |
123.2.2.1.2.59 |
Vibro Roller |
0.0268 |
jam |
617.700,00 |
16.554,36 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.008 |
jam |
844.500,00 |
6.756,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
175.714,77 |
|
|
|
|
Nilai HSPK |
577.348,67 |
| 2020 | 24.2.3.42 | Lapis Pondasi Semen Tanah | M3 | 577.348,67 | Tidak Dipakai | |
97 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.69 |
Lapis Pondasi Semen Tanah 1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0255 |
OH |
150.800,00 |
3.845,40 |
|
|
|
|
Jumlah |
4.093,56 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.37 |
Curing Membran |
1.33 |
liter |
18.900,00 |
25.137,00 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.2 |
M3 |
333.500,00 |
400.200,02 |
117.1.1.1.22.30 |
Chipping |
0.01 |
M3 |
371.700,00 |
3.717,00 |
|
|
|
|
Jumlah |
429.054,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2033 |
jam |
513.600,00 |
104.414,88 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0036 |
jam |
653.700,00 |
2.353,32 |
123.2.2.1.2.46 |
Pulvi Mixer |
0.0067 |
jam |
2.121.100,00 |
14.211,37 |
123.2.2.1.2.59 |
Vibro Roller |
0.0107 |
jam |
617.700,00 |
6.609,39 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
148.373,96 |
|
|
|
|
Nilai HSPK |
581.521,54 |
| 2020 | 24.2.3.69 | Lapis Pondasi Semen Tanah 1 | M3 | 581.521,54 | Tidak Dipakai | |
98 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.97 |
Lapis Pondasi/Perata Penetrasi Macadam |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0202 |
OH |
150.800,00 |
3.046,16 |
|
|
|
|
Jumlah |
3.459,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
103 |
Kg |
17.900,00 |
1.843.700,00 |
117.1.1.1.2.67 |
Aggregat Halus |
0.2465 |
M3 |
224.200,00 |
55.265,30 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.7746 |
M3 |
278.900,00 |
494.935,95 |
|
|
|
|
Jumlah |
2.393.901,25 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.365 |
jam |
85.400,00 |
31.171,00 |
123.2.2.1.2.24 |
Dump Truck |
0.1511 |
jam |
513.600,00 |
77.604,96 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.0168 |
jam |
414.900,00 |
6.970,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
123.142,23 |
|
|
|
|
Nilai HSPK |
2.520.503,24 |
| 2020 | 24.2.3.97 | Lapis Pondasi/Perata Penetrasi Macadam | M3 | 2.520.503,24 | Tidak Dipakai | |
99 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.45 |
Lapis Resap Pengikat |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
117.1.1.4.6.8 |
Minyak Tanah Industri |
0.484 |
Ltr |
14.200,00 |
6.872,80 |
|
|
|
|
Jumlah |
6.872,80 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.2 |
Asphalt Distributor |
0.0002 |
jam |
680.400,00 |
136,08 |
123.2.2.1.2.12 |
Compressor |
0.0002 |
jam |
332.200,00 |
66,44 |
|
|
|
|
Jumlah |
202,52 |
|
|
|
|
Nilai HSPK |
7.141,24 |
| 2020 | 24.2.3.45 | Lapis Resap Pengikat | liter | 7.141,24 | Tidak Dipakai | |
100 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.72 |
Lapis Resap Pengikat - Aspal Cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
0.679 |
Kg |
17.900,00 |
12.154,10 |
117.1.1.1.21.1 |
Kerosene |
0.3708 |
liter |
10.700,00 |
3.967,56 |
|
|
|
|
Jumlah |
16.121,66 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.2 |
Asphalt Distributor |
0.0002 |
jam |
680.400,00 |
136,08 |
123.2.2.1.2.12 |
Compressor |
0.0002 |
jam |
332.200,00 |
66,44 |
|
|
|
|
Jumlah |
202,52 |
|
|
|
|
Nilai HSPK |
16.390,10 |
| 2020 | 24.2.3.72 | Lapis Resap Pengikat - Aspal Cair | liter | 16.390,10 | Tidak Dipakai | |