141 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.86 |
beton mutu tinggi fc=45 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
595.34 |
kilogram |
103.251,00 |
61.469.453,11 |
20.1.1.4.4.1 |
Pasir Cor |
0.4345 |
M3 |
243.000,00 |
105.583,50 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
4.8 |
Kg |
23.000,00 |
110.400,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
64.767.741,47 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
64.798.632,59 |
| 2019 | 24.3.1.86 | beton mutu tinggi fc=45 Mpa | M3 | 64.798.632,59 | Tidak Dipakai | |
142 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.85 |
lapis pelekat - aspl cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.1 |
Aspal Panas |
0.8487 |
Kg |
13.500,00 |
11.457,45 |
|
|
|
|
Jumlah |
11.457,45 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.11.6.5 |
Sewa Aspal Sprayer |
0.0002 |
jam |
29.300,00 |
5,86 |
23.2.5.11.6.9 |
Sewa Compresor |
0.0002 |
jam |
99.500,00 |
19,90 |
|
|
|
|
Jumlah |
25,76 |
|
|
|
|
Nilai HSPK |
11.483,21 |
| 2019 | 24.3.1.85 | lapis pelekat - aspl cair | liter | 11.483,21 | Tidak Dipakai | |
143 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.85 |
Pemasangan Kusen Aluminium Type J 1 K |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.078 |
OH |
236.200,00 |
18.423,60 |
123.1.1.1.1.6 |
Mandor |
0.013 |
OH |
206.800,00 |
2.688,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
3.12 |
OH |
150.800,00 |
470.495,98 |
123.1.1.1.1.23 |
Tukang |
1.56 |
OH |
177.500,00 |
276.899,99 |
|
|
|
|
Jumlah |
768.507,97 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.346 |
Kusen Aluminium Tipe J 1 K |
1 |
unit |
2.766.800,00 |
2.766.800,00 |
|
|
|
|
Jumlah |
2.766.800,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
3.535.307,97 |
| 2020 | 24.1.10.85 | Pemasangan Kusen Aluminium Type J 1 K | unit | 3.535.307,97 | Tidak Dipakai | |
144 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.85 |
Menanam Pohon Kupu-kupu |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.118 |
Bunga Kupu-kupu |
1 |
Pohon |
100.100,00 |
100.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
146.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
212.656,00 |
| 2020 | 24.2.6.85 | Menanam Pohon Kupu-kupu | Pohon | 212.656,00 | Tidak Dipakai | |
145 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.85 |
LasTon Lapis Aus Perata (AC-WC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.85 | LasTon Lapis Aus Perata (AC-WC(L)) | ton | 1.622.513,66 | Tidak Dipakai | |
146 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.84 |
beton mutu tinggi fc=50 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
646.84 |
kilogram |
103.251,00 |
66.786.879,61 |
20.1.1.4.4.1 |
Pasir Cor |
0.4345 |
M3 |
243.000,00 |
105.583,50 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
70.048.367,96 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0843 |
jam |
69.200,00 |
5.833,56 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
34.081,24 |
|
|
|
|
Nilai HSPK |
70.082.449,20 |
| 2019 | 24.3.1.84 | beton mutu tinggi fc=50 Mpa | M3 | 70.082.449,20 | Tidak Dipakai | |
147 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.84 |
Menanam Pohon Bromelia |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.112 |
Bromelia |
1 |
Polibeg |
233.500,00 |
233.500,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
280.200,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
346.056,00 |
| 2020 | 24.2.6.84 | Menanam Pohon Bromelia | Pohon | 346.056,00 | Tidak Dipakai | |
148 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.84 |
LasTon Lapis Aus Modifikasi (AC-WC Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.765 |
Kg |
6.700,00 |
65.425,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3482 |
M3 |
277.500,00 |
96.625,50 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2943 |
M3 |
196.800,00 |
57.918,24 |
|
|
|
|
Jumlah |
219.969,24 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0136 |
jam |
699.100,00 |
9.507,76 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
302.565,28 |
|
|
|
|
Nilai HSPK |
527.462,20 |
| 2020 | 24.2.3.84 | LasTon Lapis Aus Modifikasi (AC-WC Mod) | ton | 527.462,20 | Tidak Dipakai | |
149 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.84 |
Pemasangan Kusen Aluminium Type J 1 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.102 |
OH |
236.200,00 |
24.092,40 |
123.1.1.1.1.6 |
Mandor |
0.017 |
OH |
206.800,00 |
3.515,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
4.08 |
OH |
150.800,00 |
615.263,99 |
123.1.1.1.1.23 |
Tukang |
2.04 |
OH |
177.500,00 |
362.099,99 |
|
|
|
|
Jumlah |
1.004.971,98 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.345 |
Kusen Aluminium Tipe J 1 |
1 |
unit |
3.732.600,00 |
3.732.600,00 |
|
|
|
|
Jumlah |
3.732.600,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
4.737.571,98 |
| 2020 | 24.1.10.84 | Pemasangan Kusen Aluminium Type J 1 | unit | 4.737.571,98 | Tidak Dipakai | |
150 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.83 |
Menanam Pohon Bougenville Bangkok Bonsai (0,5-1m) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.107 |
Bougenville Bangkok Bonsai (0,5 - 1 m) |
1 |
Polibeg |
1.000.500,00 |
1.000.500,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
1.047.200,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
1.113.056,00 |
| 2020 | 24.2.6.83 | Menanam Pohon Bougenville Bangkok Bonsai (0,5-1m) | Pohon | 1.113.056,00 | Tidak Dipakai | |
151 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.83 |
Pemasangan Kusen Metal Pintu&Jendela |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.0624 |
OH |
236.200,00 |
14.738,88 |
123.1.1.1.1.6 |
Mandor |
0.0104 |
OH |
206.800,00 |
2.150,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
2.496 |
OH |
150.800,00 |
376.396,81 |
123.1.1.1.1.23 |
Tukang |
1.248 |
OH |
177.500,00 |
221.520,00 |
|
|
|
|
Jumlah |
614.806,41 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.382 |
Kusen Metal Pintu & Jendela |
1 |
unit |
2.513.300,00 |
2.513.300,00 |
|
|
|
|
Jumlah |
2.513.300,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
3.128.106,41 |
| 2020 | 24.1.10.83 | Pemasangan Kusen Metal Pintu&Jendela | unit | 3.128.106,41 | Tidak Dipakai | |
152 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.83 |
LasTon Lapis Aus (AC-WC) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.83 | LasTon Lapis Aus (AC-WC) | ton | 1.622.513,66 | Tidak Dipakai | |
153 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.83 |
lapis resap pengikat - aspal cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.1 |
Aspal Panas |
0.679 |
Kg |
13.500,00 |
9.166,50 |
|
|
|
|
Jumlah |
9.166,50 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.11.6.5 |
Sewa Aspal Sprayer |
0.0002 |
jam |
29.300,00 |
5,86 |
23.2.5.12.5.1 |
Sewa Compresor 250 CFM (Min 5 jam) |
0.0002 |
jam |
37.200,00 |
7,44 |
|
|
|
|
Jumlah |
13,30 |
|
|
|
|
Nilai HSPK |
9.179,80 |
| 2019 | 24.3.1.83 | lapis resap pengikat - aspal cair | liter | 9.179,80 | Tidak Dipakai | |
154 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.82 |
pemasangan batu kosong yang diisi adukan |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.1 |
Semen PC |
2 |
Zak |
60.700,00 |
121.400,00 |
20.1.1.4.4.1 |
Pasir Cor |
0.2181 |
M3 |
243.000,00 |
52.998,30 |
20.1.1.5.1.4 |
Agregat Kasar |
0.2829 |
M3 |
261.700,00 |
74.034,93 |
20.1.1.5.3.1 |
Batu Kali Belah |
1.32 |
0,6M3 |
448.100,00 |
591.492,02 |
|
|
|
|
Jumlah |
839.925,25 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0014 |
jam |
69.200,00 |
96,88 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
68.791,96 |
|
|
|
|
Nilai HSPK |
908.717,21 |
| 2019 | 24.3.1.82 | pemasangan batu kosong yang diisi adukan | M3 | 908.717,21 | Tidak Dipakai | |
155 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.82 |
Pemasangan Kusen Metal Pintu Tipe 4 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.018 |
OH |
236.200,00 |
4.251,60 |
123.1.1.1.1.6 |
Mandor |
0.003 |
OH |
206.800,00 |
620,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.72 |
OH |
150.800,00 |
108.576,00 |
123.1.1.1.1.23 |
Tukang |
0.36 |
OH |
177.500,00 |
63.900,00 |
|
|
|
|
Jumlah |
177.348,01 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.381 |
Kusen Metal Pintu Tipe 4 |
1 |
unit |
716.400,00 |
716.400,00 |
|
|
|
|
Jumlah |
716.400,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
893.748,01 |
| 2020 | 24.1.10.82 | Pemasangan Kusen Metal Pintu Tipe 4 | unit | 893.748,01 | Tidak Dipakai | |
156 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.82 |
LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.82 | LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
157 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.82 |
Menanam Pohon Bougenville Bangkok (0,5-1m) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.106 |
Bougenville Bangkok (0,5 - 1 m) |
1 |
Pohon |
667.000,00 |
667.000,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
713.700,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
779.556,00 |
| 2020 | 24.2.6.82 | Menanam Pohon Bougenville Bangkok (0,5-1m) | Pohon | 779.556,00 | Tidak Dipakai | |
158 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.81 |
LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.81 | LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
159 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.81 |
Beton Diafragma Tepi 125x124x20 |
|
buah |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
0,00 |
| 2019 | 24.3.1.81 | Beton Diafragma Tepi 125x124x20 | buah | 0,00 | Tidak Dipakai | |
160 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.81 |
Pemasangan Kusen Metal Pintu Tipe 3 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.0198 |
OH |
236.200,00 |
4.676,76 |
123.1.1.1.1.6 |
Mandor |
0.0033 |
OH |
206.800,00 |
682,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.792 |
OH |
150.800,00 |
119.433,60 |
123.1.1.1.1.23 |
Tukang |
0.396 |
OH |
177.500,00 |
70.290,00 |
|
|
|
|
Jumlah |
195.082,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.380 |
Kusen Metal Pintu Tipe 3 |
1 |
unit |
811.100,00 |
811.100,00 |
|
|
|
|
Jumlah |
811.100,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
1.006.182,80 |
| 2020 | 24.1.10.81 | Pemasangan Kusen Metal Pintu Tipe 3 | unit | 1.006.182,80 | Tidak Dipakai | |