Harga Satuan Pokok Kegiatan

101

2020

24.1.10.96

Pemasangan Kusen Aluminium Type P 3

unit

1.485.738,01

Tidak Dipakai

102

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.3.1.95	beton mutu rendah fc=15 Mpa		M3
	Upah:
				Jumlah	0,00
	Bahan/Material:
20.1.1.2.1.2	Semen Mortar	327.54	kilogram	103.251,00	33.818.833,42
20.1.1.4.4.1	Pasir Cor	0.5024	M3	243.000,00	122.083,20
20.1.1.5.1.4	Agregat Kasar	0.9053	M3	261.700,00	236.917,02
20.1.1.28.4.3	Paku Triplek/Eternit	3.2	Kg	23.000,00	73.600,00
20.1.1.43.3.1	Kayu Kamper	0.4	M3	7.219.000,00	2.887.600,04
				Jumlah	37.139.033,68
	Sewa Peralatan:
23.2.5.9.4.1	Sewa Truk	0.0382	Hari	815.000,00	31.133,00
23.2.5.11.9.1	Sewa Concrete Mixer	0.6849	jam	69.200,00	47.395,08
23.2.5.12.1.1	Sewa Alat Bantu Pembuatan Aspal Emulsi	1	LS	21.300,00	21.300,00
				Jumlah	99.828,08
				Nilai HSPK	37.238.861,76

2019

24.3.1.95

beton mutu rendah fc=15 Mpa

M3

37.238.861,76

Tidak Dipakai

103

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.2.3.95	Campuran Aspal Dingin untuk Pelapisan		M3
	Upah:
123.1.1.1.1.6	Mandor	0.0115	OH	206.800,00	2.378,20
123.1.1.1.1.14	Pekerja Terlatih	0.1377	OH	150.800,00	20.765,16
				Jumlah	23.143,36
	Bahan/Material:
117.1.1.1.1.18	Aspal Emulsi	153.3	Kg	1.300,00	199.290,00
117.1.1.1.5.57	Lolos screen 2 ukuran (0-5)	1.3488	M3	277.500,00	374.291,98
				Jumlah	573.581,99
	Sewa Peralatan:
123.2.2.1.2.14	Concrete Mixer	0.0803	jam	228.200,00	18.324,46
123.2.2.1.2.24	Dump Truck	0.3058	jam	513.600,00	157.058,88
123.2.2.1.2.49	Tandem Roller	0.0241	jam	699.100,00	16.848,31
123.2.2.1.3.1	Alat Bantu	1	LS	1.400,00	1.400,00
				Jumlah	193.631,65
				Nilai HSPK	790.357,00

2020

24.2.3.95

Campuran Aspal Dingin untuk Pelapisan

M3

790.357,00

Tidak Dipakai

104

2020

24.1.10.95

Pemasangan Kusen Aluminium Type P 2 K

unit

1.193.910,40

Tidak Dipakai

105

2020

24.2.6.95

Menanam Pohon Duku Dewasa

Pohon

145.956,00

Tidak Dipakai

106

2020

24.2.6.94

Menanam Pohon Cyclok Hijau (Bibir Putih Besar)

Pohon

139.256,00

Tidak Dipakai

107

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.2.3.94	LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod)		ton
	Upah:
123.1.1.1.1.6	Mandor	0.0029	OH	206.800,00	599,72
123.1.1.1.1.14	Pekerja Terlatih	0.0287	OH	150.800,00	4.327,96
				Jumlah	4.927,68
	Bahan/Material:
117.1.1.1.1.9	Filler	9.87	Kg	6.700,00	66.129,00
117.1.1.1.5.57	Lolos screen 2 ukuran (0-5)	0.2394	M3	277.500,00	66.433,50
117.1.1.1.5.58	Lolos screen 2 ukuran (5-9,5)	0.2953	M3	216.200,00	63.843,86
117.1.1.1.5.59	Lolos screen ukuran (9,5-19,0)	0.1304	M3	196.800,00	25.662,72
				Jumlah	222.069,08
	Sewa Peralatan:
123.2.2.1.2.1	AMP	0.0201	jam	9.100.600,00	182.922,05
123.2.2.1.2.3	Asphalt Finisher	0.0092	jam	1.315.400,00	12.101,68
123.2.2.1.2.24	Dump Truck	0.1506	jam	513.600,00	77.348,16
123.2.2.1.2.30	Genset	0.0201	jam	825.800,00	16.598,58
123.2.2.1.2.44	Pneumatic Tyre Roller	0.0052	jam	653.700,00	3.399,24
123.2.2.1.2.49	Tandem Roller	0.0091	jam	699.100,00	6.361,81
123.2.2.1.2.64	Wheel Loader	0.0173	jam	844.500,00	14.609,85
123.2.2.1.3.1	Alat Bantu	1	LS	1.400,00	1.400,00
				Jumlah	314.741,38
				Nilai HSPK	541.738,14

2020

24.2.3.94

LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod)

ton

541.738,14

Tidak Dipakai

108

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.3.1.94	lataston lapis aus perata (HRS-WC(L)) (grada total harga(Rp.))		ton
	Upah:
				Jumlah	0,00
	Bahan/Material:
20.1.1.1.6.2	Aspal Panas	75.19	Kg	13.750,00	1.033.862,53
20.1.1.2.1.2	Semen Mortar	23.1	kilogram	103.251,00	2.385.098,14
20.1.1.4.1.7	Pasir Halus	0.2481	M2	147.473,00	36.588,05
				Jumlah	3.455.548,72
	Sewa Peralatan:
23.2.5.9.4.2	Sewa Truk Tangki Air	0.1205	Hari	526.800,00	63.479,40
23.2.5.11.5.2	Sewa Genset	0.0201	unit	2.750.000,00	55.275,00
23.2.5.11.6.6	Sewa Amp 10 T	0.0201	jam	276.300,00	5.553,63
23.2.5.11.7.1	Sewa Wheel Loader	0.0096	jam	608.800,00	5.844,48
23.2.5.12.1.1	Sewa Alat Bantu Pembuatan Aspal Emulsi	1	LS	21.300,00	21.300,00
				Jumlah	151.452,51
				Nilai HSPK	3.607.001,23

2019

24.3.1.94

lataston lapis aus perata (HRS-WC(L)) (grada total harga(Rp.))

ton

3.607.001,23

Tidak Dipakai

109

2020

24.1.10.94

Pemasangan Kusen Aluminium Type P 2

unit

1.537.561,21

Tidak Dipakai

110

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.3.1.93	beton mutu sedang fc=20 Mpa (untuk box culvert)		M3
	Upah:
				Jumlah	0,00
	Bahan/Material:
20.1.1.2.1.2	Semen Mortar	422.3	kilogram	103.251,00	43.602.896,04
20.1.1.4.4.1	Pasir Cor	0.5412	M3	243.000,00	131.511,60
20.1.1.5.1.4	Agregat Kasar	0.744	M3	261.700,00	194.704,80
20.1.1.28.4.3	Paku Triplek/Eternit	1.6	Kg	23.000,00	36.800,00
20.1.1.43.3.1	Kayu Kamper	0.2	M3	7.219.000,00	1.443.800,02
				Jumlah	45.409.712,46
	Sewa Peralatan:
23.2.5.9.4.3	Sewa Dump Truk	0.0382	jam	69.200,00	2.643,44
23.2.5.11.9.1	Sewa Concrete Mixer	0.1004	jam	69.200,00	6.947,68
23.2.5.12.1.1	Sewa Alat Bantu Pembuatan Aspal Emulsi	1	LS	21.300,00	21.300,00
				Jumlah	30.891,12
				Nilai HSPK	45.440.603,58

2019

24.3.1.93

beton mutu sedang fc=20 Mpa (untuk box culvert)

M3

45.440.603,58

Tidak Dipakai

111

2020

24.1.10.93

Pemasangan Kusen Aluminium Type P 1 K

unit

1.783.653,99

Tidak Dipakai

112

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.2.3.93	LasTon Lapis Pondasi Perata (AC-Base(L))		ton
	Upah:
123.1.1.1.1.6	Mandor	0.0029	OH	206.800,00	599,72
123.1.1.1.1.14	Pekerja Terlatih	0.0287	OH	150.800,00	4.327,96
				Jumlah	4.927,68
	Bahan/Material:
117.1.1.1.1.17	Aspal	49.44	Kg	17.900,00	884.975,98
117.1.1.1.2.52	Semen	9.975	Kg	1.900,00	18.952,50
117.1.1.1.5.57	Lolos screen 2 ukuran (0-5)	0.2416	M3	277.500,00	67.044,00
117.1.1.1.5.58	Lolos screen 2 ukuran (5-9,5)	0.2981	M3	216.200,00	64.449,22
117.1.1.1.5.59	Lolos screen ukuran (9,5-19,0)	0.1316	M3	196.800,00	25.898,88
				Jumlah	1.061.320,58
	Sewa Peralatan:
123.2.2.1.2.1	AMP	0.0201	jam	9.100.600,00	182.922,05
123.2.2.1.2.3	Asphalt Finisher	0.0092	jam	1.315.400,00	12.101,68
123.2.2.1.2.24	Dump Truck	0.1205	jam	513.600,00	61.888,80
123.2.2.1.2.30	Genset	0.0201	jam	825.800,00	16.598,58
123.2.2.1.2.44	Pneumatic Tyre Roller	0.0052	jam	653.700,00	3.399,24
123.2.2.1.2.49	Tandem Roller	0.0091	jam	699.100,00	6.361,81
123.2.2.1.2.64	Wheel Loader	0.0096	jam	844.500,00	8.107,20
123.2.2.1.3.1	Alat Bantu	1	LS	1.400,00	1.400,00
				Jumlah	292.779,36
				Nilai HSPK	1.359.027,62

2020

24.2.3.93

LasTon Lapis Pondasi Perata (AC-Base(L))

ton

1.359.027,62

Tidak Dipakai

113

2020

24.2.6.93

Menanam Pohon Cyclok Belalang

Pohon

152.656,00

Tidak Dipakai

114

2020

24.2.6.92

Menanam Pohon Cyclok

Pohon

139.256,00

Tidak Dipakai

115

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.3.1.92	lataston lapis aus(WRS-WC) gradasi senjang/semi senjang		ton
	Upah:
				Jumlah	0,00
	Bahan/Material:
20.1.1.1.6.2	Aspal Panas	75.19	Kg	13.750,00	1.033.862,53
20.1.1.2.1.2	Semen Mortar	23.1	kilogram	103.251,00	2.385.098,14
20.1.1.4.1.7	Pasir Halus	0.2481	M2	147.473,00	36.588,05
				Jumlah	3.455.548,72
	Sewa Peralatan:
23.2.5.9.4.1	Sewa Truk	0.1205	Hari	815.000,00	98.207,50
23.2.5.11.5.2	Sewa Genset	0.0201	unit	2.750.000,00	55.275,00
23.2.5.11.6.2	Sewa Ashpalt Finisher	0.0191	jam	1.112.200,00	21.243,02
23.2.5.11.6.3	Sewa Pneumatic Tire Roller	0.0043	jam	234.200,00	1.007,06
23.2.5.11.6.4	Sewa Tandem Roller	0.0156	jam	281.000,00	4.383,60
23.2.5.11.6.6	Sewa Amp 10 T	0.0201	jam	276.300,00	5.553,63
23.2.5.11.7.1	Sewa Wheel Loader	0.0096	jam	608.800,00	5.844,48
23.2.5.12.1.1	Sewa Alat Bantu Pembuatan Aspal Emulsi	1	LS	21.300,00	21.300,00
				Jumlah	212.814,29
				Nilai HSPK	3.668.363,01

2019

24.3.1.92

lataston lapis aus(WRS-WC) gradasi senjang/semi senjang

ton

3.668.363,01

Tidak Dipakai

116

2020

24.1.10.92

Pemasangan Kusen Aluminium Type P 1

unit

2.223.051,21

Tidak Dipakai

117

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.2.3.92	LasTon Lapis Pondasi Modifikasi (AC-Base Mod)		ton
	Upah:
123.1.1.1.1.6	Mandor	0.0029	OH	206.800,00	599,72
123.1.1.1.1.14	Pekerja Terlatih	0.0287	OH	150.800,00	4.327,96
				Jumlah	4.927,68
	Bahan/Material:
117.1.1.1.1.9	Filler	9.87	Kg	6.700,00	66.129,00
117.1.1.1.5.57	Lolos screen 2 ukuran (0-5)	0.2394	M3	277.500,00	66.433,50
117.1.1.1.5.58	Lolos screen 2 ukuran (5-9,5)	0.2953	M3	216.200,00	63.843,86
117.1.1.1.5.59	Lolos screen ukuran (9,5-19,0)	0.1304	M3	196.800,00	25.662,72
				Jumlah	222.069,08
	Sewa Peralatan:
123.2.2.1.2.1	AMP	0.0201	jam	9.100.600,00	182.922,05
123.2.2.1.2.3	Asphalt Finisher	0.0092	jam	1.315.400,00	12.101,68
123.2.2.1.2.24	Dump Truck	0.1205	jam	513.600,00	61.888,80
123.2.2.1.2.30	Genset	0.0201	jam	825.800,00	16.598,58
123.2.2.1.2.44	Pneumatic Tyre Roller	0.0052	jam	653.700,00	3.399,24
123.2.2.1.2.49	Tandem Roller	0.0091	jam	699.100,00	6.361,81
123.2.2.1.2.64	Wheel Loader	0.0173	jam	844.500,00	14.609,85
123.2.2.1.3.1	Alat Bantu	1	LS	1.400,00	1.400,00
				Jumlah	299.282,01
				Nilai HSPK	526.278,77

2020

24.2.3.92

LasTon Lapis Pondasi Modifikasi (AC-Base Mod)

ton

526.278,77

Tidak Dipakai

118

2020

24.1.10.91

Pemasangan Kusen Aluminium Type J 4 K

unit

1.012.529,20

Tidak Dipakai

119

2020

24.2.6.91

Menanam Pohon Cycas Recoluta bercabang (0.5m-1m)

Pohon

1.446.556,00

Tidak Dipakai

120

NOMOR	URAIAN KEGIATAN	KOEF.	SAT	HARGA SATUAN	HARGA
24.2.3.91	LasTon Lapis Pondasi (AC-Base)		ton
	Upah:
123.1.1.1.1.6	Mandor	0.0029	OH	206.800,00	599,72
123.1.1.1.1.14	Pekerja Terlatih	0.0287	OH	150.800,00	4.327,96
				Jumlah	4.927,68
	Bahan/Material:
117.1.1.1.1.17	Aspal	49.44	Kg	17.900,00	884.975,98
117.1.1.1.2.52	Semen	9.975	Kg	1.900,00	18.952,50
117.1.1.1.5.57	Lolos screen 2 ukuran (0-5)	0.2416	M3	277.500,00	67.044,00
117.1.1.1.5.58	Lolos screen 2 ukuran (5-9,5)	0.2981	M3	216.200,00	64.449,22
117.1.1.1.5.59	Lolos screen ukuran (9,5-19,0)	0.1316	M3	196.800,00	25.898,88
				Jumlah	1.061.320,58
	Sewa Peralatan:
123.2.2.1.2.1	AMP	0.0201	jam	9.100.600,00	182.922,05
123.2.2.1.2.3	Asphalt Finisher	0.0092	jam	1.315.400,00	12.101,68
123.2.2.1.2.24	Dump Truck	0.1205	jam	513.600,00	61.888,80
123.2.2.1.2.30	Genset	0.0201	jam	825.800,00	16.598,58
123.2.2.1.2.44	Pneumatic Tyre Roller	0.0052	jam	653.700,00	3.399,24
123.2.2.1.2.49	Tandem Roller	0.0091	jam	699.100,00	6.361,81
123.2.2.1.2.64	Wheel Loader	0.0096	jam	844.500,00	8.107,20
123.2.2.1.3.1	Alat Bantu	1	LS	1.400,00	1.400,00
				Jumlah	292.779,36
				Nilai HSPK	1.359.027,62

2020

24.2.3.91

LasTon Lapis Pondasi (AC-Base)

ton

1.359.027,62

Tidak Dipakai