81 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.101 |
Menanam Pohon Ketapang kencana |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.196 |
Ketapang kencana |
1 |
Pohon |
40.100,00 |
40.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
86.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
152.656,00 |
| 2020 | 24.2.6.101 | Menanam Pohon Ketapang kencana | Pohon | 152.656,00 | Tidak Dipakai | |
82 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.100 |
Aspal Emulsi untuk Precoated |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0571 |
OH |
206.800,00 |
11.808,28 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2857 |
OH |
150.800,00 |
43.083,56 |
|
|
|
|
Jumlah |
54.891,84 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
0.9779 |
Kg |
1.300,00 |
1.271,27 |
117.1.1.1.21.1 |
Kerosene |
0.0494 |
liter |
10.700,00 |
528,58 |
|
|
|
|
Jumlah |
1.799,85 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.0009 |
jam |
987.200,00 |
888,48 |
|
|
|
|
Jumlah |
888,48 |
|
|
|
|
Nilai HSPK |
57.580,17 |
| 2020 | 24.2.3.100 | Aspal Emulsi untuk Precoated | liter | 57.580,17 | Tidak Dipakai | |
83 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.100 |
Menanam Pohon Kedondong Laut (1,5-2m) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.186 |
Kedondong Laut (1,5-2m) |
1 |
Pohon |
40.100,00 |
40.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
86.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
152.656,00 |
| 2020 | 24.2.6.100 | Menanam Pohon Kedondong Laut (1,5-2m) | Pohon | 152.656,00 | Tidak Dipakai | |
84 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.100 |
Pemasangan Kusen Aluminium Type Pj 1 K |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.0792 |
OH |
236.200,00 |
18.707,04 |
123.1.1.1.1.6 |
Mandor |
0.0132 |
OH |
206.800,00 |
2.729,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
3.168 |
OH |
150.800,00 |
477.734,40 |
123.1.1.1.1.23 |
Tukang |
1.584 |
OH |
177.500,00 |
281.160,00 |
|
|
|
|
Jumlah |
780.331,20 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.361 |
Kusen Aluminium Tipe Pj 1 K |
1 |
unit |
2.788.100,00 |
2.788.100,00 |
|
|
|
|
Jumlah |
2.788.100,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
3.568.431,20 |
| 2020 | 24.1.10.100 | Pemasangan Kusen Aluminium Type Pj 1 K | unit | 3.568.431,20 | Tidak Dipakai | |
85 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.100 |
laston lapis aus peratra (AC-WC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.1 |
Aspal Panas |
62.83 |
Kg |
13.500,00 |
848.205,02 |
20.1.1.2.1.2 |
Semen Mortar |
9.87 |
kilogram |
103.251,00 |
1.019.087,36 |
|
|
|
|
Jumlah |
1.867.292,38 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.1205 |
jam |
69.200,00 |
8.338,60 |
23.2.5.11.5.2 |
Sewa Genset |
0.0201 |
unit |
2.750.000,00 |
55.275,00 |
23.2.5.11.6.2 |
Sewa Ashpalt Finisher |
0.0139 |
jam |
1.112.200,00 |
15.459,58 |
23.2.5.11.6.3 |
Sewa Pneumatic Tire Roller |
0.0059 |
jam |
234.200,00 |
1.381,78 |
23.2.5.11.6.4 |
Sewa Tandem Roller |
0.0354 |
jam |
281.000,00 |
9.947,40 |
23.2.5.11.6.6 |
Sewa Amp 10 T |
0.0201 |
jam |
276.300,00 |
5.553,63 |
23.2.5.11.7.1 |
Sewa Wheel Loader |
0.0096 |
jam |
608.800,00 |
5.844,48 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
123.100,47 |
|
|
|
|
Nilai HSPK |
1.990.392,85 |
| 2019 | 24.3.1.100 | laston lapis aus peratra (AC-WC(L)) | ton | 1.990.392,85 | Tidak Dipakai | |
86 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.99 |
beton mutu rendah fc=10 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
311.06 |
kilogram |
103.251,00 |
32.117.255,81 |
20.1.1.4.4.1 |
Pasir Cor |
0.5113 |
M3 |
243.000,00 |
124.245,91 |
20.1.1.5.1.4 |
Agregat Kasar |
0.9053 |
M3 |
261.700,00 |
236.917,02 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
35.439.618,77 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
35.510.957,29 |
| 2019 | 24.3.1.99 | beton mutu rendah fc=10 Mpa | M3 | 35.510.957,29 | Tidak Dipakai | |
87 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.99 |
Aspal Cair Emulsi untuk Precoated |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0286 |
OH |
206.800,00 |
5.914,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1429 |
OH |
150.800,00 |
21.549,32 |
|
|
|
|
Jumlah |
27.463,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
0.976 |
Kg |
17.900,00 |
17.470,40 |
117.1.1.1.21.1 |
Kerosene |
0.0659 |
liter |
10.700,00 |
705,13 |
|
|
|
|
Jumlah |
18.175,53 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.0009 |
jam |
987.200,00 |
888,48 |
|
|
|
|
Jumlah |
888,48 |
|
|
|
|
Nilai HSPK |
46.527,81 |
| 2020 | 24.2.3.99 | Aspal Cair Emulsi untuk Precoated | liter | 46.527,81 | Tidak Dipakai | |
88 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.99 |
Menanam Pohon Kamboja Jepang (1-2meter) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.183 |
Kamboja Jepang (1-2meter) |
1 |
Pohon |
400.200,00 |
400.200,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
446.900,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
512.756,00 |
| 2020 | 24.2.6.99 | Menanam Pohon Kamboja Jepang (1-2meter) | Pohon | 512.756,00 | Tidak Dipakai | |
89 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.99 |
Pemasangan Kusen Aluminium Type Pj 1 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.09 |
OH |
236.200,00 |
21.258,00 |
123.1.1.1.1.6 |
Mandor |
0.015 |
OH |
206.800,00 |
3.102,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
3.6 |
OH |
150.800,00 |
542.879,99 |
123.1.1.1.1.23 |
Tukang |
1.8 |
OH |
177.500,00 |
319.499,99 |
|
|
|
|
Jumlah |
886.739,98 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.360 |
Kusen Aluminium Tipe Pj 1 |
1 |
unit |
3.173.600,00 |
3.173.600,00 |
|
|
|
|
Jumlah |
3.173.600,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
4.060.339,98 |
| 2020 | 24.1.10.99 | Pemasangan Kusen Aluminium Type Pj 1 | unit | 4.060.339,98 | Tidak Dipakai | |
90 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.98 |
Bahan Aspal Modifikasi untuk Pekerjaan Pelaburan |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.21.1 |
Kerosene |
0.0494 |
liter |
10.700,00 |
528,58 |
|
|
|
|
Jumlah |
528,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.2 |
Asphalt Distributor |
0.0002 |
jam |
680.400,00 |
136,08 |
123.2.2.1.2.12 |
Compressor |
0.0002 |
jam |
332.200,00 |
66,44 |
|
|
|
|
Jumlah |
202,52 |
|
|
|
|
Nilai HSPK |
797,02 |
| 2020 | 24.2.3.98 | Bahan Aspal Modifikasi untuk Pekerjaan Pelaburan | liter | 797,02 | Tidak Dipakai | |
91 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.98 |
Pemasangan Kusen Aluminium Type P 4 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.0222 |
OH |
236.200,00 |
5.243,64 |
123.1.1.1.1.6 |
Mandor |
0.0037 |
OH |
206.800,00 |
765,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.888 |
OH |
150.800,00 |
133.910,40 |
123.1.1.1.1.23 |
Tukang |
0.444 |
OH |
177.500,00 |
78.810,00 |
|
|
|
|
Jumlah |
218.729,20 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.359 |
Kusen Aluminium Tipe P 4 |
1 |
unit |
792.400,00 |
792.400,00 |
|
|
|
|
Jumlah |
792.400,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
1.011.129,20 |
| 2020 | 24.1.10.98 | Pemasangan Kusen Aluminium Type P 4 | unit | 1.011.129,20 | Tidak Dipakai | |
92 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.98 |
Menanam Pohon Gelodokan Tiang (2-3m) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.168 |
Glodokan Tiang (2-3m) |
1 |
Polibeg |
40.100,00 |
40.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
86.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
152.656,00 |
| 2020 | 24.2.6.98 | Menanam Pohon Gelodokan Tiang (2-3m) | Pohon | 152.656,00 | Tidak Dipakai | |
93 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.98 |
beton siklop fc=15 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
229.278 |
kilogram |
103.251,00 |
23.673.182,77 |
20.1.1.4.4.1 |
Pasir Cor |
0.3517 |
M3 |
243.000,00 |
85.463,10 |
20.1.1.5.1.4 |
Agregat Kasar |
0.6337 |
M3 |
261.700,00 |
165.839,29 |
20.1.1.5.3.1 |
Batu Kali Belah |
0.6518 |
0,6M3 |
448.100,00 |
292.071,57 |
|
|
|
|
Jumlah |
24.216.556,73 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
24.287.895,25 |
| 2019 | 24.3.1.98 | beton siklop fc=15 Mpa | M3 | 24.287.895,25 | Tidak Dipakai | |
94 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.97 |
Menanam Pohon Gelodokan Tiang (1-2m) |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.163 |
Gelodokan Tiang (1-2m) |
1 |
Pohon |
80.100,00 |
80.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
126.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
192.656,00 |
| 2020 | 24.2.6.97 | Menanam Pohon Gelodokan Tiang (1-2m) | Pohon | 192.656,00 | Tidak Dipakai | |
95 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.97 |
beton mutu tinggi fc=15 Mpa (untuk cover slap) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
327.54 |
kilogram |
103.251,00 |
33.818.833,42 |
20.1.1.4.4.1 |
Pasir Cor |
0.5024 |
M3 |
243.000,00 |
122.083,20 |
20.1.1.5.1.4 |
Agregat Kasar |
0.9053 |
M3 |
261.700,00 |
236.917,02 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
1.6 |
Kg |
23.000,00 |
36.800,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.2 |
M3 |
7.219.000,00 |
1.443.800,02 |
|
|
|
|
Jumlah |
35.658.433,66 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
35.729.772,17 |
| 2019 | 24.3.1.97 | beton mutu tinggi fc=15 Mpa (untuk cover slap) | M3 | 35.729.772,17 | Tidak Dipakai | |
96 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.97 |
emasangan Kusen Aluminium Type P 3 K |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.0258 |
OH |
236.200,00 |
6.093,96 |
123.1.1.1.1.6 |
Mandor |
0.0043 |
OH |
206.800,00 |
889,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.032 |
OH |
150.800,00 |
155.625,59 |
123.1.1.1.1.23 |
Tukang |
0.516 |
OH |
177.500,00 |
91.590,00 |
|
|
|
|
Jumlah |
254.198,79 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.358 |
Kusen Aluminium Tipe P 3 K |
1 |
unit |
905.800,00 |
905.800,00 |
|
|
|
|
Jumlah |
905.800,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
1.159.998,79 |
| 2020 | 24.1.10.97 | emasangan Kusen Aluminium Type P 3 K | unit | 1.159.998,79 | Tidak Dipakai | |
97 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.97 |
Lapis Pondasi/Perata Penetrasi Macadam |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0202 |
OH |
150.800,00 |
3.046,16 |
|
|
|
|
Jumlah |
3.459,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
103 |
Kg |
17.900,00 |
1.843.700,00 |
117.1.1.1.2.67 |
Aggregat Halus |
0.2465 |
M3 |
224.200,00 |
55.265,30 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.7746 |
M3 |
278.900,00 |
494.935,95 |
|
|
|
|
Jumlah |
2.393.901,25 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.365 |
jam |
85.400,00 |
31.171,00 |
123.2.2.1.2.24 |
Dump Truck |
0.1511 |
jam |
513.600,00 |
77.604,96 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.0168 |
jam |
414.900,00 |
6.970,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
123.142,23 |
|
|
|
|
Nilai HSPK |
2.520.503,24 |
| 2020 | 24.2.3.97 | Lapis Pondasi/Perata Penetrasi Macadam | M3 | 2.520.503,24 | Tidak Dipakai | |
98 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.1.10.96 |
Pemasangan Kusen Aluminium Type P 3 |
|
unit |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.033 |
OH |
236.200,00 |
7.794,60 |
123.1.1.1.1.6 |
Mandor |
0.0055 |
OH |
206.800,00 |
1.137,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.32 |
OH |
150.800,00 |
199.056,01 |
123.1.1.1.1.23 |
Tukang |
0.66 |
OH |
177.500,00 |
117.150,00 |
|
|
|
|
Jumlah |
325.138,01 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.357 |
Kusen Aluminium Tipe P 3 |
1 |
unit |
1.160.600,00 |
1.160.600,00 |
|
|
|
|
Jumlah |
1.160.600,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
1.485.738,01 |
| 2020 | 24.1.10.96 | Pemasangan Kusen Aluminium Type P 3 | unit | 1.485.738,01 | Tidak Dipakai | |
99 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.96 |
lataston lapis pondasi (JRS-Base) (gradasi se total harga (Rp.) |
|
ton |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.2 |
Aspal Panas |
61.8 |
Kg |
13.750,00 |
849.749,99 |
20.1.1.2.1.2 |
Semen Mortar |
15.75 |
kilogram |
103.251,00 |
1.626.203,25 |
20.1.1.4.1.7 |
Pasir Halus |
0.2958 |
M2 |
147.473,00 |
43.622,51 |
|
|
|
|
Jumlah |
2.519.575,75 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.1205 |
jam |
69.200,00 |
8.338,60 |
23.2.5.11.5.2 |
Sewa Genset |
0.0201 |
unit |
2.750.000,00 |
55.275,00 |
23.2.5.11.6.2 |
Sewa Ashpalt Finisher |
0.0041 |
jam |
1.112.200,00 |
4.560,02 |
23.2.5.11.6.3 |
Sewa Pneumatic Tire Roller |
0.0049 |
jam |
234.200,00 |
1.147,58 |
23.2.5.11.6.4 |
Sewa Tandem Roller |
0.0158 |
jam |
281.000,00 |
4.439,80 |
23.2.5.11.6.6 |
Sewa Amp 10 T |
0.0201 |
jam |
276.300,00 |
5.553,63 |
23.2.5.11.7.1 |
Sewa Wheel Loader |
0.0096 |
jam |
608.800,00 |
5.844,48 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
106.459,11 |
|
|
|
|
Nilai HSPK |
2.626.034,86 |
| 2019 | 24.3.1.96 | lataston lapis pondasi (JRS-Base) (gradasi se total harga (Rp.) | ton | 2.626.034,86 | Tidak Dipakai | |
100 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.6.96 |
Menanam Pohon Ekor Tupai |
|
Pohon |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.02 |
OH |
206.800,00 |
4.136,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
64.456,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.8.3.158 |
Ekor Tupai |
1 |
Pohon |
40.100,00 |
40.100,00 |
117.1.1.12.1.210 |
Bambu |
1 |
batang |
46.700,00 |
46.700,00 |
|
|
|
|
Jumlah |
86.800,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
152.656,00 |
| 2020 | 24.2.6.96 | Menanam Pohon Ekor Tupai | Pohon | 152.656,00 | Tidak Dipakai | |