41 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.12 |
Beton Siklop fc’=15 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.1742 |
OH |
150.800,00 |
177.069,37 |
123.1.1.1.1.23 |
Tukang |
0.0978 |
OH |
177.500,00 |
17.359,50 |
|
|
|
|
Jumlah |
214.653,91 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
229.278 |
Kg |
1.900,00 |
435.628,20 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.6337 |
M3 |
278.900,00 |
176.738,93 |
117.1.1.1.4.2 |
Pasir Beton |
0.3517 |
M3 |
247.100,00 |
86.905,07 |
117.1.1.1.5.86 |
Batu Kali |
0.6518 |
M3 |
400.200,00 |
260.850,35 |
|
|
|
|
Jumlah |
960.122,56 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.6849 |
jam |
76.100,00 |
52.120,89 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
229.892,98 |
|
|
|
|
Nilai HSPK |
1.404.669,45 |
| 2020 | 24.2.4.12 | Beton Siklop fc’=15 Mpa | M3 | 1.404.669,45 | Tidak Dipakai | |
42 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.2.69 |
Bongkar Armatur |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0 |
OH |
236.200,00 |
0,00 |
123.1.1.1.1.6 |
Mandor |
0.04 |
OH |
206.800,00 |
8.272,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
123.1.1.1.1.23 |
Tukang |
0.4 |
OH |
177.500,00 |
71.000,00 |
|
|
|
|
Jumlah |
139.592,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.38 |
Mobil Pick Up |
0.5 |
jam |
49.400,00 |
24.700,00 |
123.2.2.1.3.4 |
Alat Bantu Penerangan Jalan Umum (PJU) |
1 |
jam |
9.800,00 |
9.800,00 |
|
|
|
|
Jumlah |
34.500,00 |
|
|
|
|
Nilai HSPK |
174.092,00 |
| 2020 | 24.2.2.69 | Bongkar Armatur | buah | 174.092,00 | Tidak Dipakai | |
43 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.19 |
Bronjong dengan kawat yang dilapisi galvanis |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.125 |
OH |
206.800,00 |
25.850,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.75 |
OH |
150.800,00 |
113.100,00 |
123.1.1.1.1.23 |
Tukang |
0.375 |
OH |
177.500,00 |
66.562,50 |
|
|
|
|
Jumlah |
205.512,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.5.86 |
Batu Kali |
1.1 |
M3 |
400.200,00 |
440.220,01 |
117.1.1.1.19.3 |
Kawat Bronjong |
15 |
Kg |
25.700,00 |
385.500,00 |
|
|
|
|
Jumlah |
825.720,01 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
1.032.632,51 |
| 2020 | 24.2.5.19 | Bronjong dengan kawat yang dilapisi galvanis | M3 | 1.032.632,51 | Tidak Dipakai | |
44 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.95 |
Campuran Aspal Dingin untuk Pelapisan |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0115 |
OH |
206.800,00 |
2.378,20 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1377 |
OH |
150.800,00 |
20.765,16 |
|
|
|
|
Jumlah |
23.143,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
153.3 |
Kg |
1.300,00 |
199.290,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
1.3488 |
M3 |
277.500,00 |
374.291,98 |
|
|
|
|
Jumlah |
573.581,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.0803 |
jam |
228.200,00 |
18.324,46 |
123.2.2.1.2.24 |
Dump Truck |
0.3058 |
jam |
513.600,00 |
157.058,88 |
123.2.2.1.2.49 |
Tandem Roller |
0.0241 |
jam |
699.100,00 |
16.848,31 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
193.631,65 |
|
|
|
|
Nilai HSPK |
790.357,00 |
| 2020 | 24.2.3.95 | Campuran Aspal Dingin untuk Pelapisan | M3 | 790.357,00 | Tidak Dipakai | |
45 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.40 |
Campuran Aspal Dingin Utk.Pek.Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0275 |
OH |
206.800,00 |
5.687,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1652 |
OH |
150.800,00 |
24.912,16 |
|
|
|
|
Jumlah |
30.599,16 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
140.7 |
Kg |
1.300,00 |
182.910,00 |
117.1.1.1.2.67 |
Aggregat Halus |
1.1683 |
M3 |
224.200,00 |
261.932,87 |
|
|
|
|
Jumlah |
444.842,86 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.0963 |
jam |
228.200,00 |
21.975,66 |
123.2.2.1.2.24 |
Dump Truck |
0.3322 |
jam |
513.600,00 |
170.617,92 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.1976 |
jam |
122.800,00 |
24.265,28 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
218.258,86 |
|
|
|
|
Nilai HSPK |
693.700,88 |
| 2020 | 24.2.5.40 | Campuran Aspal Dingin Utk.Pek.Minor | M3 | 693.700,88 | Tidak Dipakai | |
46 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.37 |
Campuran Aspal Panas Utk.Pek.Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0158 |
OH |
206.800,00 |
3.267,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1584 |
OH |
150.800,00 |
23.886,72 |
|
|
|
|
Jumlah |
27.154,16 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
25.3 |
Kg |
6.700,00 |
169.509,99 |
117.1.1.1.1.17 |
Aspal |
156.975 |
Kg |
17.900,00 |
2.809.852,61 |
117.1.1.1.2.67 |
Aggregat Halus |
0.5271 |
M3 |
224.200,00 |
118.175,83 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7731 |
M3 |
278.900,00 |
215.617,60 |
|
|
|
|
Jumlah |
3.313.156,03 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0554 |
jam |
9.100.600,00 |
504.173,23 |
123.2.2.1.2.24 |
Dump Truck |
0.3876 |
jam |
513.600,00 |
199.071,36 |
123.2.2.1.2.30 |
Genset |
0.0554 |
jam |
825.800,00 |
45.749,32 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.1976 |
jam |
122.800,00 |
24.265,28 |
123.2.2.1.2.64 |
Wheel Loader |
0.0301 |
jam |
844.500,00 |
25.419,45 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
800.078,64 |
|
|
|
|
Nilai HSPK |
4.140.388,83 |
| 2020 | 24.2.5.37 | Campuran Aspal Panas Utk.Pek.Minor | M3 | 4.140.388,83 | Tidak Dipakai | |
47 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.4 |
Dinding Turap Baja |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0 |
OH |
206.800,00 |
0,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0005 |
OH |
150.800,00 |
75,40 |
123.1.1.1.1.23 |
Tukang |
0.0002 |
OH |
177.500,00 |
35,50 |
|
|
|
|
Jumlah |
110,90 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.16.7 |
Plat Baja |
0.21 |
Kg |
11.800,00 |
2.478,00 |
117.1.1.1.22.202 |
Kawat Las |
0.05 |
kotak |
140.100,00 |
7.005,00 |
117.1.1.1.22.326 |
Turap Baja |
1.05 |
Kg |
16.100,00 |
16.905,00 |
|
|
|
|
Jumlah |
26.388,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.0001 |
jam |
951.200,00 |
95,12 |
123.2.2.1.2.55 |
Trailer 20 ton |
0.0001 |
jam |
880.500,00 |
88,05 |
123.2.2.1.2.63 |
Welding Set |
0.0004 |
jam |
209.500,00 |
83,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.666,97 |
|
|
|
|
Nilai HSPK |
28.165,87 |
| 2020 | 24.2.5.4 | Dinding Turap Baja | M1 | 28.165,87 | Tidak Dipakai | |
48 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.5 |
Dinding Turap Beton |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
1.1905 |
OH |
206.800,00 |
246.195,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2381 |
OH |
150.800,00 |
35.905,48 |
123.1.1.1.1.23 |
Tukang |
0.2381 |
OH |
177.500,00 |
42.262,75 |
|
|
|
|
Jumlah |
324.363,64 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.13 |
Joint Sealent |
0.35 |
Kg |
36.500,00 |
12.775,00 |
117.1.1.1.2.32 |
Beton Pra Cetak K 350 |
0.07 |
M3 |
3.090.500,00 |
216.335,00 |
117.1.1.1.16.7 |
Plat Baja |
15.27 |
Kg |
11.800,00 |
180.186,01 |
|
|
|
|
Jumlah |
409.296,01 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.0203 |
jam |
951.200,00 |
19.309,36 |
123.2.2.1.2.55 |
Trailer 20 ton |
0.0973 |
jam |
880.500,00 |
85.672,65 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
106.382,01 |
|
|
|
|
Nilai HSPK |
840.041,65 |
| 2020 | 24.2.5.5 | Dinding Turap Beton | M1 | 840.041,65 | Tidak Dipakai | |
49 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.3 |
Dinding Turap Kayu Dengan Pengawetan |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0476 |
OH |
206.800,00 |
9.843,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5714 |
OH |
150.800,00 |
86.167,12 |
123.1.1.1.1.23 |
Tukang |
0.0952 |
OH |
177.500,00 |
16.898,00 |
|
|
|
|
Jumlah |
112.908,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.72 |
Material tiang pancang kayu |
1 |
M1 |
16.100,00 |
16.100,00 |
|
|
|
|
Jumlah |
16.100,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
130.408,80 |
| 2020 | 24.2.5.3 | Dinding Turap Kayu Dengan Pengawetan | M1 | 130.408,80 | Tidak Dipakai | |
50 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.2 |
Dinding Turap Kayu Tanpa Pengawetan |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0476 |
OH |
206.800,00 |
9.843,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4762 |
OH |
150.800,00 |
71.810,96 |
123.1.1.1.1.23 |
Tukang |
0.0952 |
OH |
177.500,00 |
16.898,00 |
|
|
|
|
Jumlah |
98.552,64 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
99.952,64 |
| 2020 | 24.2.5.2 | Dinding Turap Kayu Tanpa Pengawetan | M1 | 99.952,64 | Tidak Dipakai | |
51 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.20 |
Expansion Joint Tipe Baja Bersudut |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0833 |
OH |
206.800,00 |
17.226,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4167 |
OH |
150.800,00 |
62.838,36 |
123.1.1.1.1.23 |
Tukang |
0.1667 |
OH |
177.500,00 |
29.589,25 |
|
|
|
|
Jumlah |
109.654,05 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.163 |
Expansion joint tipe baja bersudut t=20 mm |
1 |
M |
293.500,00 |
293.500,00 |
|
|
|
|
Jumlah |
293.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.36 |
Mesin Las |
1 |
jam |
58.700,00 |
58.700,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
132.3.2.13.1.27 |
Cutter Machine |
1 |
LS |
73.200,00 |
73.200,00 |
|
|
|
|
Jumlah |
133.300,00 |
|
|
|
|
Nilai HSPK |
536.454,05 |
| 2020 | 24.2.5.20 | Expansion Joint Tipe Baja Bersudut | M1 | 536.454,05 | Tidak Dipakai | |
52 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.1 |
Fondasi Cerucuk Penyedian dan Pemancangan Cerucuk |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0357 |
OH |
206.800,00 |
7.382,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.3571 |
OH |
150.800,00 |
53.850,68 |
123.1.1.1.1.23 |
Tukang |
0.0714 |
OH |
177.500,00 |
12.673,50 |
|
|
|
|
Jumlah |
73.906,94 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
75.306,94 |
| 2020 | 24.2.5.1 | Fondasi Cerucuk Penyedian dan Pemancangan Cerucuk | M1 | 75.306,94 | Tidak Dipakai | |
53 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.23 |
Galian Batu |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0105 |
OH |
206.800,00 |
2.171,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0843 |
OH |
150.800,00 |
12.712,44 |
|
|
|
|
Jumlah |
14.883,84 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.0737 |
jam |
332.200,00 |
24.483,14 |
123.2.2.1.2.24 |
Dump Truck |
0.2062 |
jam |
513.600,00 |
105.904,32 |
123.2.2.1.2.27 |
Excavator |
0.0737 |
jam |
1.063.200,00 |
78.357,84 |
123.2.2.1.2.32 |
Jack Hammer |
0.0737 |
jam |
50.700,00 |
3.736,59 |
123.2.2.1.2.64 |
Wheel Loader |
0.0737 |
jam |
844.500,00 |
62.239,65 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
276.121,55 |
|
|
|
|
Nilai HSPK |
291.005,39 |
| 2020 | 24.2.3.23 | Galian Batu | M3 | 291.005,39 | Tidak Dipakai | |
54 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.24 |
Galian batu lunak |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.008 |
OH |
206.800,00 |
1.654,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0637 |
OH |
150.800,00 |
9.605,96 |
|
|
|
|
Jumlah |
11.260,36 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.0558 |
jam |
332.200,00 |
18.536,76 |
123.2.2.1.2.24 |
Dump Truck |
0.2899 |
jam |
513.600,00 |
148.892,64 |
123.2.2.1.2.27 |
Excavator |
0.0558 |
jam |
1.063.200,00 |
59.326,56 |
123.2.2.1.2.32 |
Jack Hammer |
0.0558 |
jam |
50.700,00 |
2.829,06 |
123.2.2.1.2.64 |
Wheel Loader |
0.0558 |
jam |
844.500,00 |
47.123,10 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
278.108,12 |
|
|
|
|
Nilai HSPK |
289.368,48 |
| 2020 | 24.2.3.24 | Galian batu lunak | M3 | 289.368,48 | Tidak Dipakai | |
55 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.21 |
Galian Biasa dengan Excavator |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0036 |
OH |
206.800,00 |
744,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0073 |
OH |
150.800,00 |
1.100,84 |
|
|
|
|
Jumlah |
1.845,32 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1795 |
jam |
513.600,00 |
92.191,20 |
123.2.2.1.2.27 |
Excavator |
0.0255 |
jam |
1.063.200,00 |
27.111,60 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
120.702,80 |
|
|
|
|
Nilai HSPK |
122.548,12 |
| 2020 | 24.2.3.21 | Galian Biasa dengan Excavator | M3 | 122.548,12 | Tidak Dipakai | |
56 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.22 |
Galian Biasa tanpa Excavator |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0036 |
OH |
206.800,00 |
744,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0073 |
OH |
150.800,00 |
1.100,84 |
|
|
|
|
Jumlah |
1.845,32 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1795 |
jam |
513.600,00 |
92.191,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
93.591,20 |
|
|
|
|
Nilai HSPK |
95.436,52 |
| 2020 | 24.2.3.22 | Galian Biasa tanpa Excavator | M3 | 95.436,52 | Tidak Dipakai | |
57 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.28 |
Galian Perkerasan Beraspal dengan Cold Milling Machine |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0038 |
OH |
206.800,00 |
785,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0076 |
OH |
150.800,00 |
1.146,08 |
|
|
|
|
Jumlah |
1.931,92 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.11 |
Cold Milling |
0.0268 |
jam |
358.900,00 |
9.618,52 |
123.2.2.1.2.24 |
Dump Truck |
0.3704 |
jam |
513.600,00 |
190.237,45 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
201.255,97 |
|
|
|
|
Nilai HSPK |
203.187,89 |
| 2020 | 24.2.3.28 | Galian Perkerasan Beraspal dengan Cold Milling Machine | M3 | 203.187,89 | Tidak Dipakai | |
58 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.29 |
Galian Perkerasan Beraspal tanpa Cold Milling Machine |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0238 |
OH |
206.800,00 |
4.921,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0476 |
OH |
150.800,00 |
7.178,08 |
|
|
|
|
Jumlah |
12.099,92 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
2.381 |
jam |
332.200,00 |
790.968,21 |
123.2.2.1.2.24 |
Dump Truck |
1.1236 |
jam |
513.600,00 |
577.080,96 |
123.2.2.1.2.32 |
Jack Hammer |
2.381 |
jam |
50.700,00 |
120.716,70 |
123.2.2.1.2.39 |
Motor Grader |
0.0602 |
jam |
1.115.300,00 |
67.141,06 |
|
|
|
|
Jumlah |
1.555.906,94 |
|
|
|
|
Nilai HSPK |
1.568.006,86 |
| 2020 | 24.2.3.29 | Galian Perkerasan Beraspal tanpa Cold Milling Machine | M3 | 1.568.006,86 | Tidak Dipakai | |
59 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.30 |
Galian Perkerasan berbutir |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0357 |
OH |
206.800,00 |
7.382,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2143 |
OH |
150.800,00 |
32.316,44 |
|
|
|
|
Jumlah |
39.699,20 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.27 |
jam |
332.200,00 |
89.694,00 |
123.2.2.1.2.24 |
Dump Truck |
0.2755 |
jam |
513.600,00 |
141.496,80 |
123.2.2.1.2.32 |
Jack Hammer |
0.27 |
jam |
50.700,00 |
13.689,00 |
|
|
|
|
Jumlah |
244.879,80 |
|
|
|
|
Nilai HSPK |
284.579,01 |
| 2020 | 24.2.3.30 | Galian Perkerasan berbutir | M3 | 284.579,01 | Tidak Dipakai | |
60 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.31 |
Galian Perkerasan Beton |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0238 |
OH |
206.800,00 |
4.921,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1429 |
OH |
150.800,00 |
21.549,32 |
|
|
|
|
Jumlah |
26.471,16 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.4016 |
jam |
332.200,00 |
133.411,52 |
123.2.2.1.2.24 |
Dump Truck |
0.295 |
jam |
513.600,00 |
151.511,99 |
123.2.2.1.2.32 |
Jack Hammer |
0.4016 |
jam |
50.700,00 |
20.361,12 |
|
|
|
|
Jumlah |
305.284,63 |
|
|
|
|
Nilai HSPK |
331.755,80 |
| 2020 | 24.2.3.31 | Galian Perkerasan Beton | M3 | 331.755,80 | Tidak Dipakai | |