21 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.30 |
Besi Tulangan U 48 Ulir |
|
Kg |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.005 |
OH |
206.800,00 |
1.034,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.015 |
OH |
150.800,00 |
2.262,00 |
123.1.1.1.1.23 |
Tukang |
0.005 |
OH |
177.500,00 |
887,50 |
|
|
|
|
Jumlah |
4.183,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.8.12 |
Baja Tulangan (Ulir) U48 |
1.1 |
Kg |
34.100,00 |
37.510,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.02 |
Kg |
34.882,00 |
697,64 |
|
|
|
|
Jumlah |
38.207,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
43.791,14 |
| 2020 | 24.2.4.30 | Besi Tulangan U 48 Ulir | Kg | 43.791,14 | Tidak Dipakai | |
22 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.16 |
Besi Tulangan untuk struktur drainase Beton minor |
|
Kg |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.005 |
OH |
206.800,00 |
1.034,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.015 |
OH |
150.800,00 |
2.262,00 |
123.1.1.1.1.23 |
Tukang |
0.005 |
OH |
177.500,00 |
887,50 |
|
|
|
|
Jumlah |
4.183,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.8.10 |
Baja Tulangan (Ulir) U32 |
1.05 |
Kg |
32.900,00 |
34.545,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.02 |
Kg |
34.882,00 |
697,64 |
|
|
|
|
Jumlah |
35.242,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
40.826,14 |
| 2020 | 24.2.3.16 | Besi Tulangan untuk struktur drainase Beton minor | Kg | 40.826,14 | Tidak Dipakai | |
23 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.25 |
Beton Diafragma fc’ 30 MPa termasuk pekerjaan penegangan setelah pengecoran (post tension) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1287 |
OH |
206.800,00 |
26.615,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.287 |
OH |
150.800,00 |
194.079,59 |
123.1.1.1.1.23 |
Tukang |
0.1287 |
OH |
177.500,00 |
22.844,25 |
|
|
|
|
Jumlah |
243.539,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.51 |
Pracetak K 350 |
0.158 |
M3 |
3.514.200,00 |
555.243,63 |
117.1.1.1.14.32 |
Besi Beton Polos |
31.6 |
Kg |
16.900,00 |
534.040,01 |
|
|
|
|
Jumlah |
1.089.283,63 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.9009 |
jam |
951.200,00 |
856.936,09 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
858.336,09 |
|
|
|
|
Nilai HSPK |
2.191.158,72 |
| 2020 | 24.2.4.25 | Beton Diafragma fc’ 30 MPa termasuk pekerjaan penegangan setelah pengecoran (post tension) | M3 | 2.191.158,72 | Tidak Dipakai | |
24 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.19 |
Beton Diafragma Tepi 125x124x20 |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1006 |
OH |
206.800,00 |
20.804,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.006 |
OH |
150.800,00 |
151.704,81 |
123.1.1.1.1.23 |
Tukang |
0.1006 |
OH |
177.500,00 |
17.856,50 |
|
|
|
|
Jumlah |
190.365,39 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.51 |
Pracetak K 350 |
0.31 |
M3 |
3.514.200,00 |
1.089.402,01 |
117.1.1.1.14.32 |
Besi Beton Polos |
55.8 |
Kg |
16.900,00 |
943.019,99 |
|
|
|
|
Jumlah |
2.032.422,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.7042 |
jam |
951.200,00 |
669.835,07 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
671.235,07 |
|
|
|
|
Nilai HSPK |
2.894.022,45 |
| 2020 | 24.2.4.19 | Beton Diafragma Tepi 125x124x20 | buah | 2.894.022,45 | Tidak Dipakai | |
25 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.20 |
Beton Diafragma Tepi 125x161x15 |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1006 |
OH |
206.800,00 |
20.804,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.006 |
OH |
150.800,00 |
151.704,81 |
123.1.1.1.1.23 |
Tukang |
0.1006 |
OH |
177.500,00 |
17.856,50 |
|
|
|
|
Jumlah |
190.365,39 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.51 |
Pracetak K 350 |
0.3 |
M3 |
3.514.200,00 |
1.054.260,04 |
117.1.1.1.14.32 |
Besi Beton Polos |
54 |
Kg |
16.900,00 |
912.600,00 |
|
|
|
|
Jumlah |
1.966.860,04 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.7042 |
jam |
951.200,00 |
669.835,07 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
671.235,07 |
|
|
|
|
Nilai HSPK |
2.828.460,49 |
| 2020 | 24.2.4.20 | Beton Diafragma Tepi 125x161x15 | buah | 2.828.460,49 | Tidak Dipakai | |
26 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.15 |
Beton K250 (fc’ 20) untuk struktur drainase Beton minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0164 |
OH |
206.800,00 |
3.391,52 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5737 |
OH |
150.800,00 |
86.513,96 |
123.1.1.1.1.23 |
Tukang |
0.1147 |
OH |
177.500,00 |
20.359,25 |
|
|
|
|
Jumlah |
110.264,73 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
370.8 |
Kg |
1.900,00 |
704.519,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7425 |
M3 |
278.900,00 |
207.083,25 |
117.1.1.1.4.2 |
Pasir Beton |
0.525 |
M3 |
247.100,00 |
129.727,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
45 |
Kg |
16.900,00 |
760.500,00 |
117.1.1.1.22.230 |
Paku |
1.2 |
Kg |
25.700,00 |
30.840,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.025 |
Kg |
34.882,00 |
872,05 |
132.3.2.13.1.37 |
Formworks |
0.2 |
LS |
3.952.700,00 |
790.540,01 |
|
|
|
|
Jumlah |
2.624.082,79 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.6 |
Beton Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.4016 |
jam |
76.100,00 |
30.561,76 |
123.2.2.1.2.62 |
Water Tanker |
0.0572 |
jam |
525.600,00 |
30.064,32 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
153.671,20 |
|
|
|
|
Nilai HSPK |
2.888.018,72 |
| 2020 | 24.2.3.15 | Beton K250 (fc’ 20) untuk struktur drainase Beton minor | M3 | 2.888.018,72 | Tidak Dipakai | |
27 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.9 |
Beton mutu rendah fc’= 15 MPa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.3914 |
OH |
177.500,00 |
69.473,50 |
|
|
|
|
Jumlah |
119.210,10 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.662.277,25 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
2.959.259,45 |
| 2020 | 24.2.4.9 | Beton mutu rendah fc’= 15 MPa | M3 | 2.959.259,45 | Tidak Dipakai | |
28 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.10 |
Beton mutu rendah fc’= 15 MPa (utk cover slab) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
|
|
|
|
Jumlah |
998.957,23 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.261.202,68 |
| 2020 | 24.2.4.10 | Beton mutu rendah fc’= 15 MPa (utk cover slab) | M3 | 1.261.202,68 | Tidak Dipakai | |
29 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.11 |
Beton mutu rendah fc’= 15 MPa (utk cover slab) 1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
|
|
|
|
Jumlah |
998.957,23 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.261.202,68 |
| 2020 | 24.2.4.11 | Beton mutu rendah fc’= 15 MPa (utk cover slab) 1 | M3 | 1.261.202,68 | Tidak Dipakai | |
30 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.13 |
Beton mutu rendah fc’= 10 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.3914 |
OH |
177.500,00 |
69.473,50 |
|
|
|
|
Jumlah |
119.210,10 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
311.06 |
Kg |
1.900,00 |
591.014,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5113 |
M3 |
247.100,00 |
126.342,24 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.633.164,43 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
2.930.146,63 |
| 2020 | 24.2.4.13 | Beton mutu rendah fc’= 10 Mpa | M3 | 2.930.146,63 | Tidak Dipakai | |
31 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.14 |
Beton mutu rendah fc’= 10 Mpa (utk talud drainase) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
311.06 |
Kg |
1.900,00 |
591.014,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5113 |
M3 |
247.100,00 |
126.342,24 |
117.1.1.1.22.56 |
Kayu Perancah |
0.144 |
M3 |
3.952.700,00 |
569.188,78 |
117.1.1.1.22.230 |
Paku |
1.152 |
Kg |
25.700,00 |
29.606,40 |
|
|
|
|
Jumlah |
1.568.639,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.830.885,03 |
| 2020 | 24.2.4.14 | Beton mutu rendah fc’= 10 Mpa (utk talud drainase) | M3 | 1.830.885,03 | Tidak Dipakai | |
32 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.7 |
Beton mutu sedang fc’= 20 MPa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
422.3 |
Kg |
1.900,00 |
802.369,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5412 |
M3 |
247.100,00 |
133.730,52 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.806.922,12 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.308.145,62 |
| 2020 | 24.2.4.7 | Beton mutu sedang fc’= 20 MPa | M3 | 3.308.145,62 | Tidak Dipakai | |
33 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.8 |
Beton mutu sedang fc’= 20 MPa (utk box culvert) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.1578 |
OH |
177.500,00 |
28.009,50 |
|
|
|
|
Jumlah |
48.263,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
422.3 |
Kg |
1.900,00 |
802.369,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5412 |
M3 |
247.100,00 |
133.730,52 |
117.1.1.1.22.56 |
Kayu Perancah |
0.2 |
M3 |
3.952.700,00 |
790.540,01 |
117.1.1.1.22.230 |
Paku |
1.6 |
Kg |
25.700,00 |
41.120,00 |
|
|
|
|
Jumlah |
1.975.262,11 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
2.458.664,61 |
| 2020 | 24.2.4.8 | Beton mutu sedang fc’= 20 MPa (utk box culvert) | M3 | 2.458.664,61 | Tidak Dipakai | |
34 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.6 |
Beton mutu sedang fc’= 25 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
469.68 |
Kg |
1.900,00 |
892.391,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5097 |
M3 |
247.100,00 |
125.946,87 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.889.160,49 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.390.383,99 |
| 2020 | 24.2.4.6 | Beton mutu sedang fc’= 25 Mpa | M3 | 3.390.383,99 | Tidak Dipakai | |
35 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.5 |
Beton mutu sedang fc’=30 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
469.68 |
Kg |
1.900,00 |
892.391,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5145 |
M3 |
247.100,00 |
127.132,96 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.890.346,57 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.391.570,07 |
| 2020 | 24.2.4.5 | Beton mutu sedang fc’=30 Mpa | M3 | 3.391.570,07 | Tidak Dipakai | |
36 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.4 |
Beton mutu tinggi fc’=35 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
492.34 |
Kg |
1.900,00 |
935.445,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
4.8 |
Kg |
25.700,00 |
123.360,00 |
|
|
|
|
Jumlah |
2.971.530,66 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.472.754,16 |
| 2020 | 24.2.4.4 | Beton mutu tinggi fc’=35 Mpa | M3 | 3.472.754,16 | Tidak Dipakai | |
37 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.3 |
Beton mutu tinggi fc’=40 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
543.84 |
Kg |
1.900,00 |
1.033.296,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
3.011.482,63 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0723 |
jam |
525.600,00 |
38.000,88 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
453.061,97 |
|
|
|
|
Nilai HSPK |
3.530.629,10 |
| 2020 | 24.2.4.3 | Beton mutu tinggi fc’=40 Mpa | M3 | 3.530.629,10 | Tidak Dipakai | |
38 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.2 |
Beton mutu tinggi fc’=45 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
595.34 |
Kg |
1.900,00 |
1.131.146,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
4.8 |
Kg |
25.700,00 |
123.360,00 |
|
|
|
|
Jumlah |
3.150.452,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.3413 |
jam |
1.116.600,00 |
381.095,59 |
123.2.2.1.2.61 |
Water Tank Truck |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
501.688,39 |
|
|
|
|
Nilai HSPK |
3.718.225,53 |
| 2020 | 24.2.4.2 | Beton mutu tinggi fc’=45 Mpa | M3 | 3.718.225,53 | Tidak Dipakai | |
39 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.1 |
Beton mutu tinggi fc’=50 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
646.84 |
Kg |
1.900,00 |
1.228.996,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
3.207.182,63 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0843 |
jam |
525.600,00 |
44.308,08 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
459.369,16 |
|
|
|
|
Nilai HSPK |
3.732.636,29 |
| 2020 | 24.2.4.1 | Beton mutu tinggi fc’=50 Mpa | M3 | 3.732.636,29 | Tidak Dipakai | |
40 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.21 |
Beton Plat Deck K350 (fc' 30 Mpa); (100x145x7) |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1006 |
OH |
206.800,00 |
20.804,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.006 |
OH |
150.800,00 |
151.704,81 |
123.1.1.1.1.23 |
Tukang |
0.1006 |
OH |
177.500,00 |
17.856,50 |
|
|
|
|
Jumlah |
190.365,39 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.51 |
Pracetak K 350 |
0.31 |
M3 |
3.514.200,00 |
1.089.402,01 |
117.1.1.1.14.32 |
Besi Beton Polos |
55.8 |
Kg |
16.900,00 |
943.019,99 |
|
|
|
|
Jumlah |
2.032.422,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.7042 |
jam |
951.200,00 |
669.835,07 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
671.235,07 |
|
|
|
|
Nilai HSPK |
2.894.022,45 |
| 2020 | 24.2.4.21 | Beton Plat Deck K350 (fc' 30 Mpa); (100x145x7) | buah | 2.894.022,45 | Tidak Dipakai | |