1741 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.20 |
Expansion Joint Tipe Baja Bersudut |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0833 |
OH |
206.800,00 |
17.226,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4167 |
OH |
150.800,00 |
62.838,36 |
123.1.1.1.1.23 |
Tukang |
0.1667 |
OH |
177.500,00 |
29.589,25 |
|
|
|
|
Jumlah |
109.654,05 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.163 |
Expansion joint tipe baja bersudut t=20 mm |
1 |
M |
293.500,00 |
293.500,00 |
|
|
|
|
Jumlah |
293.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.36 |
Mesin Las |
1 |
jam |
58.700,00 |
58.700,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
132.3.2.13.1.27 |
Cutter Machine |
1 |
LS |
73.200,00 |
73.200,00 |
|
|
|
|
Jumlah |
133.300,00 |
|
|
|
|
Nilai HSPK |
536.454,05 |
| 2020 | 24.2.5.20 | Expansion Joint Tipe Baja Bersudut | M1 | 536.454,05 | Tidak Dipakai | |
1742 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.21 |
Perletakan Elastomerik Jenis 2 (400 x 450 x 45) |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.25 |
OH |
206.800,00 |
51.700,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.25 |
OH |
150.800,00 |
188.500,00 |
123.1.1.1.1.23 |
Tukang |
0.25 |
OH |
177.500,00 |
44.375,00 |
|
|
|
|
Jumlah |
284.575,00 |
|
Bahan/Material: |
|
|
|
|
132.3.2.13.1.98 |
Elastomer |
1 |
buah |
293.500,00 |
293.500,00 |
|
|
|
|
Jumlah |
293.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
132.3.2.13.1.31 |
Dongkrak Hidrolis |
1 |
LS |
106.400,00 |
106.400,00 |
|
|
|
|
Jumlah |
107.800,00 |
|
|
|
|
Nilai HSPK |
685.875,00 |
| 2020 | 24.2.5.21 | Perletakan Elastomerik Jenis 2 (400 x 450 x 45) | buah | 685.875,00 | Tidak Dipakai | |
1743 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.22 |
Sandaran (Railing) |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.04 |
OH |
206.800,00 |
8.272,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.24 |
OH |
150.800,00 |
36.192,00 |
123.1.1.1.1.23 |
Tukang |
0.08 |
OH |
177.500,00 |
14.200,00 |
|
|
|
|
Jumlah |
58.664,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.162 |
Dudukan, mur, baut, dll |
0.75 |
LS |
106.800,00 |
80.100,00 |
117.2.2.1.2.1 |
Pipa d= 8.91 cm Galvanised |
1 |
M |
243.400,00 |
243.400,00 |
|
|
|
|
Jumlah |
323.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
383.564,00 |
| 2020 | 24.2.5.22 | Sandaran (Railing) | M1 | 383.564,00 | Tidak Dipakai | |
1744 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.23 |
Papan Nama Jembatan |
|
buah |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
1 |
OH |
206.800,00 |
206.800,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
2 |
OH |
150.800,00 |
301.600,00 |
123.1.1.1.1.23 |
Tukang |
0 |
OH |
177.500,00 |
0,00 |
|
|
|
|
Jumlah |
508.400,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.62 |
Adukan Semen |
0.1 |
LS |
105.800,00 |
10.580,00 |
117.1.1.12.1.86 |
Marmer |
0.75 |
M2 |
426.900,00 |
320.175,00 |
|
|
|
|
Jumlah |
330.755,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
840.555,00 |
| 2020 | 24.2.5.23 | Papan Nama Jembatan | buah | 840.555,00 | Tidak Dipakai | |
1745 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.24 |
Pembongkaran Pasangan Batu |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1721 |
OH |
206.800,00 |
35.590,28 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.3769 |
OH |
150.800,00 |
207.636,51 |
|
|
|
|
Jumlah |
243.226,79 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.4608 |
jam |
513.600,00 |
236.666,88 |
123.2.2.1.2.32 |
Jack Hammer |
1.2048 |
jam |
50.700,00 |
61.083,36 |
123.2.2.1.2.64 |
Wheel Loader |
0.0098 |
jam |
844.500,00 |
8.276,10 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
307.426,34 |
|
|
|
|
Nilai HSPK |
550.653,13 |
| 2020 | 24.2.5.24 | Pembongkaran Pasangan Batu | M3 | 550.653,13 | Tidak Dipakai | |
1746 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.25 |
Pembongkaran Beton |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0861 |
OH |
206.800,00 |
17.805,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5164 |
OH |
150.800,00 |
77.873,12 |
|
|
|
|
Jumlah |
95.678,60 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.6024 |
jam |
332.200,00 |
200.117,28 |
123.2.2.1.2.24 |
Dump Truck |
0.4098 |
jam |
513.600,00 |
210.473,28 |
123.2.2.1.2.32 |
Jack Hammer |
0.6024 |
jam |
50.700,00 |
30.541,68 |
123.2.2.1.2.64 |
Wheel Loader |
0.0098 |
jam |
844.500,00 |
8.276,10 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
450.808,34 |
|
|
|
|
Nilai HSPK |
546.486,93 |
| 2020 | 24.2.5.25 | Pembongkaran Beton | M3 | 546.486,93 | Tidak Dipakai | |
1747 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.26 |
Pembongkaran Beton Pratekan |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0286 |
OH |
206.800,00 |
5.914,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.3429 |
OH |
150.800,00 |
51.709,32 |
|
|
|
|
Jumlah |
57.623,80 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.2 |
jam |
332.200,00 |
66.440,00 |
123.2.2.1.2.24 |
Dump Truck |
0.4386 |
jam |
513.600,00 |
225.264,96 |
123.2.2.1.2.32 |
Jack Hammer |
0.2 |
jam |
50.700,00 |
10.140,00 |
123.2.2.1.2.64 |
Wheel Loader |
0.2 |
jam |
844.500,00 |
168.900,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
472.144,97 |
|
|
|
|
Nilai HSPK |
529.768,77 |
| 2020 | 24.2.5.26 | Pembongkaran Beton Pratekan | M3 | 529.768,77 | Tidak Dipakai | |
1748 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.27 |
Pembongkaran Bangunan Gedung |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0071 |
OH |
206.800,00 |
1.468,28 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0857 |
OH |
150.800,00 |
12.923,56 |
|
|
|
|
Jumlah |
14.391,84 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.05 |
jam |
332.200,00 |
16.610,00 |
123.2.2.1.2.24 |
Dump Truck |
0.2331 |
jam |
513.600,00 |
119.720,16 |
123.2.2.1.2.32 |
Jack Hammer |
0.05 |
jam |
50.700,00 |
2.535,00 |
123.2.2.1.2.64 |
Wheel Loader |
0.05 |
jam |
844.500,00 |
42.225,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
182.490,16 |
|
|
|
|
Nilai HSPK |
196.882,00 |
| 2020 | 24.2.5.27 | Pembongkaran Bangunan Gedung | M2 | 196.882,00 | Tidak Dipakai | |
1749 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.28 |
Pembongkaran Rangka Baja |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0952 |
OH |
206.800,00 |
19.687,36 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.7619 |
OH |
150.800,00 |
114.894,52 |
|
|
|
|
Jumlah |
134.581,88 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.3333 |
jam |
332.200,00 |
110.722,26 |
123.2.2.1.2.24 |
Dump Truck |
0.1486 |
jam |
513.600,00 |
76.320,96 |
123.2.2.1.2.32 |
Jack Hammer |
0.3333 |
jam |
50.700,00 |
16.898,31 |
123.2.2.1.2.64 |
Wheel Loader |
0.3333 |
jam |
844.500,00 |
281.471,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
486.813,37 |
|
|
|
|
Nilai HSPK |
621.395,25 |
| 2020 | 24.2.5.28 | Pembongkaran Rangka Baja | M2 | 621.395,25 | Tidak Dipakai | |
1750 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.29 |
Pembongkaran Balok Baja (Steel Stringers) |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0286 |
OH |
206.800,00 |
5.914,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2857 |
OH |
150.800,00 |
43.083,56 |
|
|
|
|
Jumlah |
48.998,04 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.23 |
Crane 80 Ton |
0.2 |
jam |
951.200,00 |
190.240,00 |
123.2.2.1.2.55 |
Trailer 20 ton |
0.2 |
jam |
880.500,00 |
176.100,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
367.740,01 |
|
|
|
|
Nilai HSPK |
416.738,04 |
| 2020 | 24.2.5.29 | Pembongkaran Balok Baja (Steel Stringers) | M1 | 416.738,04 | Tidak Dipakai | |
1751 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.30 |
Pembongkaran Lantai Jembatan Kayu |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0441 |
OH |
206.800,00 |
9.119,88 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.3527 |
OH |
150.800,00 |
53.187,16 |
|
|
|
|
Jumlah |
62.307,04 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.3086 |
jam |
513.600,00 |
158.496,96 |
123.2.2.1.2.32 |
Jack Hammer |
0.1004 |
jam |
50.700,00 |
5.090,28 |
123.2.2.1.2.64 |
Wheel Loader |
0.0087 |
jam |
844.500,00 |
7.347,15 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
172.334,39 |
|
|
|
|
Nilai HSPK |
234.641,43 |
| 2020 | 24.2.5.30 | Pembongkaran Lantai Jembatan Kayu | M2 | 234.641,43 | Tidak Dipakai | |
1752 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.31 |
Pembongkaran Jembatan Kayu |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0416 |
OH |
206.800,00 |
8.602,88 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.3332 |
OH |
150.800,00 |
50.246,56 |
|
|
|
|
Jumlah |
58.849,44 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.10 |
Chain Saw |
0.5 |
jam |
100.100,00 |
50.050,00 |
123.2.2.1.2.23 |
Crane 80 Ton |
2.008 |
jam |
951.200,00 |
1.910.009,50 |
123.2.2.1.2.24 |
Dump Truck |
0.2915 |
jam |
513.600,00 |
149.714,40 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
2.111.173,90 |
|
|
|
|
Nilai HSPK |
2.170.023,34 |
| 2020 | 24.2.5.31 | Pembongkaran Jembatan Kayu | M2 | 2.170.023,34 | Tidak Dipakai | |
1753 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.32 |
Pondasi Aggregat Kls. A Untuk - Pek. Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.001 |
OH |
206.800,00 |
206,80 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0253 |
OH |
150.800,00 |
3.815,24 |
|
|
|
|
Jumlah |
4.022,04 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.69 |
Aggregat Pecah Kasar |
1.26 |
M3 |
278.900,00 |
351.414,00 |
|
|
|
|
Jumlah |
351.414,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2342 |
jam |
513.600,00 |
120.285,12 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.0527 |
jam |
122.800,00 |
6.471,56 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
141.563,59 |
|
|
|
|
Nilai HSPK |
496.999,63 |
| 2020 | 24.2.5.32 | Pondasi Aggregat Kls. A Untuk - Pek. Minor | M3 | 496.999,63 | Tidak Dipakai | |
1754 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.33 |
Pondasi Aggregat Kls. B Untuk - Pek. Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.001 |
OH |
206.800,00 |
206,80 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0152 |
OH |
150.800,00 |
2.292,16 |
|
|
|
|
Jumlah |
2.498,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.68 |
Aggregat Kasar |
1.259 |
M3 |
278.900,00 |
351.135,08 |
|
|
|
|
Jumlah |
351.135,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2342 |
jam |
513.600,00 |
120.285,12 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.0527 |
jam |
122.800,00 |
6.471,56 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
141.563,59 |
|
|
|
|
Nilai HSPK |
495.197,64 |
| 2020 | 24.2.5.33 | Pondasi Aggregat Kls. B Untuk - Pek. Minor | M3 | 495.197,64 | Tidak Dipakai | |
1755 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.34 |
Aggregat Utk. Lapis Pond. Jalan - Tanpa Penutup Aspal Utk. Pek. Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0182 |
OH |
150.800,00 |
2.744,56 |
|
|
|
|
Jumlah |
2.992,72 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.66 |
Aggregat Base Course C |
1.2 |
M3 |
466.900,00 |
560.280,02 |
|
|
|
|
Jumlah |
560.280,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1887 |
jam |
513.600,00 |
96.916,32 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.0527 |
jam |
122.800,00 |
6.471,56 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
119.377,09 |
|
|
|
|
Nilai HSPK |
682.649,84 |
| 2020 | 24.2.5.34 | Aggregat Utk. Lapis Pond. Jalan - Tanpa Penutup Aspal Utk. Pek. Minor | M3 | 682.649,84 | Tidak Dipakai | |
1756 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.35 |
Waterbound Macadam Utk. Pek. - Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0015 |
OH |
206.800,00 |
310,20 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0233 |
OH |
150.800,00 |
3.513,64 |
|
|
|
|
Jumlah |
3.823,84 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.67 |
Aggregat Halus |
0.165 |
M3 |
224.200,00 |
36.993,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.935 |
M3 |
278.900,00 |
260.771,50 |
|
|
|
|
Jumlah |
297.764,50 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1127 |
jam |
513.600,00 |
57.882,72 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.0096 |
jam |
414.900,00 |
3.983,04 |
123.2.2.1.2.64 |
Wheel Loader |
0.0102 |
jam |
844.500,00 |
8.613,90 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
71.879,66 |
|
|
|
|
Nilai HSPK |
373.468,00 |
| 2020 | 24.2.5.35 | Waterbound Macadam Utk. Pek. - Minor | M3 | 373.468,00 | Tidak Dipakai | |
1757 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.36 |
Lapis Pondasi Aggregat Kelas S untuk pekerjaan minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.70 |
Aggregat S |
1.259 |
M3 |
320.200,00 |
403.131,78 |
|
|
|
|
Jumlah |
403.131,78 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
550.636,92 |
| 2020 | 24.2.5.36 | Lapis Pondasi Aggregat Kelas S untuk pekerjaan minor | M3 | 550.636,92 | Tidak Dipakai | |
1758 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.37 |
Campuran Aspal Panas Utk.Pek.Minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0158 |
OH |
206.800,00 |
3.267,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1584 |
OH |
150.800,00 |
23.886,72 |
|
|
|
|
Jumlah |
27.154,16 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
25.3 |
Kg |
6.700,00 |
169.509,99 |
117.1.1.1.1.17 |
Aspal |
156.975 |
Kg |
17.900,00 |
2.809.852,61 |
117.1.1.1.2.67 |
Aggregat Halus |
0.5271 |
M3 |
224.200,00 |
118.175,83 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7731 |
M3 |
278.900,00 |
215.617,60 |
|
|
|
|
Jumlah |
3.313.156,03 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0554 |
jam |
9.100.600,00 |
504.173,23 |
123.2.2.1.2.24 |
Dump Truck |
0.3876 |
jam |
513.600,00 |
199.071,36 |
123.2.2.1.2.30 |
Genset |
0.0554 |
jam |
825.800,00 |
45.749,32 |
123.2.2.1.2.41 |
Pedestrian Roller |
0.1976 |
jam |
122.800,00 |
24.265,28 |
123.2.2.1.2.64 |
Wheel Loader |
0.0301 |
jam |
844.500,00 |
25.419,45 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
800.078,64 |
|
|
|
|
Nilai HSPK |
4.140.388,83 |
| 2020 | 24.2.5.37 | Campuran Aspal Panas Utk.Pek.Minor | M3 | 4.140.388,83 | Tidak Dipakai | |
1759 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.38 |
Lasbutag untuk pekerjaan minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0 |
OH |
206.800,00 |
0,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0009 |
OH |
150.800,00 |
135,72 |
|
|
|
|
Jumlah |
135,72 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.4 |
Asbuton |
0.3436 |
M3 |
263.500,00 |
90.538,60 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.3758 |
M3 |
278.900,00 |
104.810,62 |
117.1.1.1.4.1 |
Pasir |
0.6201 |
M3 |
247.100,00 |
153.226,72 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0003 |
jam |
1.315.400,00 |
394,62 |
|
|
|
|
Jumlah |
348.970,56 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.241 |
jam |
228.200,00 |
54.996,20 |
123.2.2.1.2.24 |
Dump Truck |
1.7544 |
jam |
513.600,00 |
901.059,85 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.5376 |
jam |
653.700,00 |
351.429,11 |
123.2.2.1.2.54 |
Tnd. Roller |
0.8197 |
jam |
699.100,00 |
573.052,27 |
123.2.2.1.2.64 |
Wheel Loader |
0.0342 |
jam |
844.500,00 |
28.881,90 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.910.819,33 |
|
|
|
|
Nilai HSPK |
2.259.925,61 |
| 2020 | 24.2.5.38 | Lasbutag untuk pekerjaan minor | M3 | 2.259.925,61 | Tidak Dipakai | |
1760 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.5.39 |
Penetrasi Macadam Utk.Pek.Minor (Perata) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0024 |
OH |
206.800,00 |
496,32 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0243 |
OH |
150.800,00 |
3.664,44 |
|
|
|
|
Jumlah |
4.160,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
99.2727 |
Kg |
17.900,00 |
1.776.981,28 |
117.1.1.1.2.67 |
Aggregat Halus |
0 |
M3 |
224.200,00 |
0,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.7556 |
M3 |
278.900,00 |
489.636,83 |
|
|
|
|
Jumlah |
2.266.618,12 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.0359 |
jam |
85.400,00 |
3.065,86 |
123.2.2.1.2.24 |
Dump Truck |
0.1706 |
jam |
513.600,00 |
87.620,16 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.009 |
jam |
414.900,00 |
3.734,10 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
102.998,37 |
|
|
|
|
Nilai HSPK |
2.373.777,25 |
| 2020 | 24.2.5.39 | Penetrasi Macadam Utk.Pek.Minor (Perata) | M3 | 2.373.777,25 | Tidak Dipakai | |