1681 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.99 |
Aspal Cair Emulsi untuk Precoated |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0286 |
OH |
206.800,00 |
5.914,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1429 |
OH |
150.800,00 |
21.549,32 |
|
|
|
|
Jumlah |
27.463,80 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
0.976 |
Kg |
17.900,00 |
17.470,40 |
117.1.1.1.21.1 |
Kerosene |
0.0659 |
liter |
10.700,00 |
705,13 |
|
|
|
|
Jumlah |
18.175,53 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.0009 |
jam |
987.200,00 |
888,48 |
|
|
|
|
Jumlah |
888,48 |
|
|
|
|
Nilai HSPK |
46.527,81 |
| 2020 | 24.2.3.99 | Aspal Cair Emulsi untuk Precoated | liter | 46.527,81 | Tidak Dipakai | |
1682 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.100 |
Aspal Emulsi untuk Precoated |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0571 |
OH |
206.800,00 |
11.808,28 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2857 |
OH |
150.800,00 |
43.083,56 |
|
|
|
|
Jumlah |
54.891,84 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
0.9779 |
Kg |
1.300,00 |
1.271,27 |
117.1.1.1.21.1 |
Kerosene |
0.0494 |
liter |
10.700,00 |
528,58 |
|
|
|
|
Jumlah |
1.799,85 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.0009 |
jam |
987.200,00 |
888,48 |
|
|
|
|
Jumlah |
888,48 |
|
|
|
|
Nilai HSPK |
57.580,17 |
| 2020 | 24.2.3.100 | Aspal Emulsi untuk Precoated | liter | 57.580,17 | Tidak Dipakai | |
1683 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.101 |
Aspal Emulsi Modifikasi untuk Precoated |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0571 |
OH |
206.800,00 |
11.808,28 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2857 |
OH |
150.800,00 |
43.083,56 |
|
|
|
|
Jumlah |
54.891,84 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
0.9571 |
Kg |
1.300,00 |
1.244,23 |
117.1.1.1.21.1 |
Kerosene |
0.0624 |
liter |
10.700,00 |
667,68 |
|
|
|
|
Jumlah |
1.911,91 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.0009 |
jam |
987.200,00 |
888,48 |
|
|
|
|
Jumlah |
888,48 |
|
|
|
|
Nilai HSPK |
57.692,23 |
| 2020 | 24.2.3.101 | Aspal Emulsi Modifikasi untuk Precoated | liter | 57.692,23 | Tidak Dipakai | |
1684 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.102 |
Lapis Pondasi Aggregat Kelas S |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.70 |
Aggregat S |
1.2586 |
M3 |
320.200,00 |
403.003,72 |
|
|
|
|
Jumlah |
403.003,72 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
550.508,86 |
| 2020 | 24.2.3.102 | Lapis Pondasi Aggregat Kelas S | M3 | 550.508,86 | Tidak Dipakai | |
1685 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.103 |
Lapis ATB |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0613 |
OH |
206.800,00 |
12.676,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4293 |
OH |
150.800,00 |
64.738,44 |
|
|
|
|
Jumlah |
77.415,28 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
157 |
Kg |
17.900,00 |
2.810.300,00 |
117.1.1.1.4.3 |
Pasir Kasar |
0.7028 |
M3 |
247.100,00 |
173.661,87 |
117.1.1.1.4.23 |
Pasir Halus 1 |
0.5341 |
M3 |
258.200,00 |
137.904,62 |
|
|
|
|
Jumlah |
3.121.866,49 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0613 |
jam |
9.100.600,00 |
557.866,76 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0767 |
jam |
1.315.400,00 |
100.891,18 |
123.2.2.1.2.24 |
Dump Truck |
0.5429 |
jam |
513.600,00 |
278.833,45 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0356 |
jam |
653.700,00 |
23.271,72 |
123.2.2.1.2.49 |
Tandem Roller |
0.0476 |
jam |
699.100,00 |
33.277,16 |
123.2.2.1.2.64 |
Wheel Loader |
0.0421 |
jam |
844.500,00 |
35.553,45 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.031.093,73 |
|
|
|
|
Nilai HSPK |
4.230.375,51 |
| 2020 | 24.2.3.103 | Lapis ATB | ton | 4.230.375,51 | Tidak Dipakai | |
1686 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.104 |
Pemasanganan Beton Pra-cetak - Saluran tertutup 100/120 |
|
M |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.5 |
Kepala Tukang |
0.06 |
OH |
236.200,00 |
14.172,00 |
123.1.1.1.1.6 |
Mandor |
0.04 |
OH |
206.800,00 |
8.272,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.36 |
OH |
150.800,00 |
54.288,00 |
123.1.1.1.1.23 |
Tukang |
0.12 |
OH |
177.500,00 |
21.300,00 |
|
|
|
|
Jumlah |
98.032,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.27 |
Excavator |
0.28 |
jam |
1.063.200,00 |
297.696,00 |
|
|
|
|
Jumlah |
297.696,00 |
|
|
|
|
Nilai HSPK |
395.728,00 |
| 2020 | 24.2.3.104 | Pemasanganan Beton Pra-cetak - Saluran tertutup 100/120 | M | 395.728,00 | Tidak Dipakai | |
1687 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.1 |
Beton mutu tinggi fc’=50 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
646.84 |
Kg |
1.900,00 |
1.228.996,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
3.207.182,63 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0843 |
jam |
525.600,00 |
44.308,08 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
459.369,16 |
|
|
|
|
Nilai HSPK |
3.732.636,29 |
| 2020 | 24.2.4.1 | Beton mutu tinggi fc’=50 Mpa | M3 | 3.732.636,29 | Tidak Dipakai | |
1688 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.2 |
Beton mutu tinggi fc’=45 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
595.34 |
Kg |
1.900,00 |
1.131.146,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
4.8 |
Kg |
25.700,00 |
123.360,00 |
|
|
|
|
Jumlah |
3.150.452,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.3413 |
jam |
1.116.600,00 |
381.095,59 |
123.2.2.1.2.61 |
Water Tank Truck |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
501.688,39 |
|
|
|
|
Nilai HSPK |
3.718.225,53 |
| 2020 | 24.2.4.2 | Beton mutu tinggi fc’=45 Mpa | M3 | 3.718.225,53 | Tidak Dipakai | |
1689 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.3 |
Beton mutu tinggi fc’=40 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
543.84 |
Kg |
1.900,00 |
1.033.296,05 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.4345 |
M3 |
247.100,00 |
107.364,95 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
3.011.482,63 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0723 |
jam |
525.600,00 |
38.000,88 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
453.061,97 |
|
|
|
|
Nilai HSPK |
3.530.629,10 |
| 2020 | 24.2.4.3 | Beton mutu tinggi fc’=40 Mpa | M3 | 3.530.629,10 | Tidak Dipakai | |
1690 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.4 |
Beton mutu tinggi fc’=35 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
492.34 |
Kg |
1.900,00 |
935.445,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
4.8 |
Kg |
25.700,00 |
123.360,00 |
|
|
|
|
Jumlah |
2.971.530,66 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.472.754,16 |
| 2020 | 24.2.4.4 | Beton mutu tinggi fc’=35 Mpa | M3 | 3.472.754,16 | Tidak Dipakai | |
1691 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.5 |
Beton mutu sedang fc’=30 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
469.68 |
Kg |
1.900,00 |
892.391,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5145 |
M3 |
247.100,00 |
127.132,96 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.890.346,57 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.40 |
Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.391.570,07 |
| 2020 | 24.2.4.5 | Beton mutu sedang fc’=30 Mpa | M3 | 3.391.570,07 | Tidak Dipakai | |
1692 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.6 |
Beton mutu sedang fc’= 25 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
469.68 |
Kg |
1.900,00 |
892.391,99 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5097 |
M3 |
247.100,00 |
125.946,87 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.889.160,49 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.390.383,99 |
| 2020 | 24.2.4.6 | Beton mutu sedang fc’= 25 Mpa | M3 | 3.390.383,99 | Tidak Dipakai | |
1693 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.7 |
Beton mutu sedang fc’= 20 MPa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.2582 |
OH |
177.500,00 |
45.830,50 |
|
|
|
|
Jumlah |
66.084,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
422.3 |
Kg |
1.900,00 |
802.369,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5412 |
M3 |
247.100,00 |
133.730,52 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.806.922,12 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
3.308.145,62 |
| 2020 | 24.2.4.7 | Beton mutu sedang fc’= 20 MPa | M3 | 3.308.145,62 | Tidak Dipakai | |
1694 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.8 |
Beton mutu sedang fc’= 20 MPa (utk box culvert) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0143 |
OH |
206.800,00 |
2.957,24 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1147 |
OH |
150.800,00 |
17.296,76 |
123.1.1.1.1.23 |
Tukang |
0.1578 |
OH |
177.500,00 |
28.009,50 |
|
|
|
|
Jumlah |
48.263,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
422.3 |
Kg |
1.900,00 |
802.369,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.744 |
M3 |
278.900,00 |
207.501,60 |
117.1.1.1.4.2 |
Pasir Beton |
0.5412 |
M3 |
247.100,00 |
133.730,52 |
117.1.1.1.22.56 |
Kayu Perancah |
0.2 |
M3 |
3.952.700,00 |
790.540,01 |
117.1.1.1.22.230 |
Paku |
1.6 |
Kg |
25.700,00 |
41.120,00 |
|
|
|
|
Jumlah |
1.975.262,11 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.15 |
Concrete Pan Mixer |
0.1004 |
jam |
987.200,00 |
99.114,88 |
123.2.2.1.2.58 |
Truck Mixer |
0.2817 |
jam |
1.116.600,00 |
314.546,20 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
435.139,00 |
|
|
|
|
Nilai HSPK |
2.458.664,61 |
| 2020 | 24.2.4.8 | Beton mutu sedang fc’= 20 MPa (utk box culvert) | M3 | 2.458.664,61 | Tidak Dipakai | |
1695 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.9 |
Beton mutu rendah fc’= 15 MPa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.3914 |
OH |
177.500,00 |
69.473,50 |
|
|
|
|
Jumlah |
119.210,10 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.662.277,25 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
2.959.259,45 |
| 2020 | 24.2.4.9 | Beton mutu rendah fc’= 15 MPa | M3 | 2.959.259,45 | Tidak Dipakai | |
1696 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.10 |
Beton mutu rendah fc’= 15 MPa (utk cover slab) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
|
|
|
|
Jumlah |
998.957,23 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.261.202,68 |
| 2020 | 24.2.4.10 | Beton mutu rendah fc’= 15 MPa (utk cover slab) | M3 | 1.261.202,68 | Tidak Dipakai | |
1697 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.11 |
Beton mutu rendah fc’= 15 MPa (utk cover slab) 1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
327.54 |
Kg |
1.900,00 |
622.326,02 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5024 |
M3 |
247.100,00 |
124.143,04 |
|
|
|
|
Jumlah |
998.957,23 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.261.202,68 |
| 2020 | 24.2.4.11 | Beton mutu rendah fc’= 15 MPa (utk cover slab) 1 | M3 | 1.261.202,68 | Tidak Dipakai | |
1698 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.12 |
Beton Siklop fc’=15 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
1.1742 |
OH |
150.800,00 |
177.069,37 |
123.1.1.1.1.23 |
Tukang |
0.0978 |
OH |
177.500,00 |
17.359,50 |
|
|
|
|
Jumlah |
214.653,91 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
229.278 |
Kg |
1.900,00 |
435.628,20 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.6337 |
M3 |
278.900,00 |
176.738,93 |
117.1.1.1.4.2 |
Pasir Beton |
0.3517 |
M3 |
247.100,00 |
86.905,07 |
117.1.1.1.5.86 |
Batu Kali |
0.6518 |
M3 |
400.200,00 |
260.850,35 |
|
|
|
|
Jumlah |
960.122,56 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.6849 |
jam |
76.100,00 |
52.120,89 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
229.892,98 |
|
|
|
|
Nilai HSPK |
1.404.669,45 |
| 2020 | 24.2.4.12 | Beton Siklop fc’=15 Mpa | M3 | 1.404.669,45 | Tidak Dipakai | |
1699 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.13 |
Beton mutu rendah fc’= 10 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.3914 |
OH |
177.500,00 |
69.473,50 |
|
|
|
|
Jumlah |
119.210,10 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
311.06 |
Kg |
1.900,00 |
591.014,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5113 |
M3 |
247.100,00 |
126.342,24 |
117.1.1.1.22.56 |
Kayu Perancah |
0.4 |
M3 |
3.952.700,00 |
1.581.080,02 |
117.1.1.1.22.230 |
Paku |
3.2 |
Kg |
25.700,00 |
82.240,00 |
|
|
|
|
Jumlah |
2.633.164,43 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
2.930.146,63 |
| 2020 | 24.2.4.13 | Beton mutu rendah fc’= 10 Mpa | M3 | 2.930.146,63 | Tidak Dipakai | |
1700 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.4.14 |
Beton mutu rendah fc’= 10 Mpa (utk talud drainase) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0978 |
OH |
206.800,00 |
20.225,04 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1957 |
OH |
150.800,00 |
29.511,56 |
123.1.1.1.1.23 |
Tukang |
0.1957 |
OH |
177.500,00 |
34.736,75 |
|
|
|
|
Jumlah |
84.473,35 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
311.06 |
Kg |
1.900,00 |
591.014,00 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.9053 |
M3 |
278.900,00 |
252.488,18 |
117.1.1.1.4.2 |
Pasir Beton |
0.5113 |
M3 |
247.100,00 |
126.342,24 |
117.1.1.1.22.56 |
Kayu Perancah |
0.144 |
M3 |
3.952.700,00 |
569.188,78 |
117.1.1.1.22.230 |
Paku |
1.152 |
Kg |
25.700,00 |
29.606,40 |
|
|
|
|
Jumlah |
1.568.639,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.6849 |
jam |
228.200,00 |
156.294,18 |
123.2.2.1.2.62 |
Water Tanker |
0.0382 |
jam |
525.600,00 |
20.077,92 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
177.772,10 |
|
|
|
|
Nilai HSPK |
1.830.885,03 |
| 2020 | 24.2.4.14 | Beton mutu rendah fc’= 10 Mpa (utk talud drainase) | M3 | 1.830.885,03 | Tidak Dipakai | |