1661 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.79 |
LatasTon Lapis Aus (HRS-WC) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0027 |
OH |
206.800,00 |
558,36 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0191 |
OH |
150.800,00 |
2.880,28 |
|
|
|
|
Jumlah |
3.438,64 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
75.19 |
Kg |
17.900,00 |
1.345.901,04 |
117.1.1.1.2.52 |
Semen |
23.1 |
Kg |
1.900,00 |
43.890,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1538 |
M3 |
277.500,00 |
42.679,50 |
|
|
|
|
Jumlah |
1.432.470,54 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0191 |
jam |
1.315.400,00 |
25.124,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0043 |
jam |
653.700,00 |
2.810,91 |
123.2.2.1.2.49 |
Tandem Roller |
0.0156 |
jam |
699.100,00 |
10.905,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
309.757,64 |
|
|
|
|
Nilai HSPK |
1.745.666,83 |
| 2020 | 24.2.3.79 | LatasTon Lapis Aus (HRS-WC) (gradasi senjang/semi senjang) | ton | 1.745.666,83 | Tidak Dipakai | |
1662 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.80 |
LatasTon Lapis Aus Perata (HRS-WC(L)) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0027 |
OH |
206.800,00 |
558,36 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0191 |
OH |
150.800,00 |
2.880,28 |
|
|
|
|
Jumlah |
3.438,64 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
75.19 |
Kg |
17.900,00 |
1.345.901,04 |
117.1.1.1.2.52 |
Semen |
23.1 |
Kg |
1.900,00 |
43.890,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1538 |
M3 |
277.500,00 |
42.679,50 |
|
|
|
|
Jumlah |
1.432.470,54 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
270.916,63 |
|
|
|
|
Nilai HSPK |
1.706.825,82 |
| 2020 | 24.2.3.80 | LatasTon Lapis Aus Perata (HRS-WC(L)) (gradasi senjang/semi senjang) | ton | 1.706.825,82 | Tidak Dipakai | |
1663 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.81 |
LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.81 | LatasTon Lapis Pondasi (HRS-Base) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
1664 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.82 |
LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0006 |
OH |
206.800,00 |
124,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0041 |
OH |
150.800,00 |
618,28 |
|
|
|
|
Jumlah |
742,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
61.8 |
Kg |
17.900,00 |
1.106.219,99 |
117.1.1.1.2.52 |
Semen |
15.75 |
Kg |
1.900,00 |
29.925,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.1404 |
M3 |
277.500,00 |
38.961,00 |
|
|
|
|
Jumlah |
1.175.105,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0041 |
jam |
1.315.400,00 |
5.393,14 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0049 |
jam |
653.700,00 |
3.203,13 |
123.2.2.1.2.49 |
Tandem Roller |
0.0158 |
jam |
699.100,00 |
11.045,78 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
290.558,68 |
|
|
|
|
Nilai HSPK |
1.466.407,03 |
| 2020 | 24.2.3.82 | LatasTon Lapis Pondasi Perata (HRS-Base(L)) (gradasi senjang/semi senjang) | ton | 1.466.407,03 | Tidak Dipakai | |
1665 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.83 |
LasTon Lapis Aus (AC-WC) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.83 | LasTon Lapis Aus (AC-WC) | ton | 1.622.513,66 | Tidak Dipakai | |
1666 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.84 |
LasTon Lapis Aus Modifikasi (AC-WC Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.765 |
Kg |
6.700,00 |
65.425,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3482 |
M3 |
277.500,00 |
96.625,50 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2943 |
M3 |
196.800,00 |
57.918,24 |
|
|
|
|
Jumlah |
219.969,24 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0136 |
jam |
699.100,00 |
9.507,76 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
302.565,28 |
|
|
|
|
Nilai HSPK |
527.462,20 |
| 2020 | 24.2.3.84 | LasTon Lapis Aus Modifikasi (AC-WC Mod) | ton | 527.462,20 | Tidak Dipakai | |
1667 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.85 |
LasTon Lapis Aus Perata (AC-WC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
62.83 |
Kg |
17.900,00 |
1.124.657,03 |
117.1.1.1.2.52 |
Semen |
9.87 |
Kg |
1.900,00 |
18.753,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3523 |
M3 |
277.500,00 |
97.763,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2978 |
M3 |
196.800,00 |
58.607,04 |
|
|
|
|
Jumlah |
1.299.780,32 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0354 |
jam |
699.100,00 |
24.748,14 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
317.805,66 |
|
|
|
|
Nilai HSPK |
1.622.513,66 |
| 2020 | 24.2.3.85 | LasTon Lapis Aus Perata (AC-WC(L)) | ton | 1.622.513,66 | Tidak Dipakai | |
1668 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.86 |
LasTon Lapis Aus Modifikasi Perata (AC-WC(L)Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.765 |
Kg |
6.700,00 |
65.425,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3482 |
M3 |
277.500,00 |
96.625,50 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.2943 |
M3 |
196.800,00 |
57.918,24 |
|
|
|
|
Jumlah |
219.969,24 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0139 |
jam |
1.315.400,00 |
18.284,06 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.02 |
jam |
825.800,00 |
16.516,00 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0059 |
jam |
653.700,00 |
3.856,83 |
123.2.2.1.2.49 |
Tandem Roller |
0.0136 |
jam |
699.100,00 |
9.507,76 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
302.482,70 |
|
|
|
|
Nilai HSPK |
527.379,62 |
| 2020 | 24.2.3.86 | LasTon Lapis Aus Modifikasi Perata (AC-WC(L)Mod) | ton | 527.379,62 | Tidak Dipakai | |
1669 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.87 |
LasTon Lapis Antara (AC-BC) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
57.68 |
Kg |
17.900,00 |
1.032.472,01 |
117.1.1.1.2.52 |
Semen |
9.45 |
Kg |
1.900,00 |
17.955,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3127 |
M3 |
277.500,00 |
86.774,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3457 |
M3 |
196.800,00 |
68.033,76 |
|
|
|
|
Jumlah |
1.205.235,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
1.502.092,25 |
| 2020 | 24.2.3.87 | LasTon Lapis Antara (AC-BC) | ton | 1.502.092,25 | Tidak Dipakai | |
1670 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.88 |
LasTon Lapis Antara Modifikasi (AC-BC Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.345 |
Kg |
6.700,00 |
62.611,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3092 |
M3 |
277.500,00 |
85.803,00 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3419 |
M3 |
196.800,00 |
67.285,92 |
|
|
|
|
Jumlah |
215.700,42 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
512.557,65 |
| 2020 | 24.2.3.88 | LasTon Lapis Antara Modifikasi (AC-BC Mod) | ton | 512.557,65 | Tidak Dipakai | |
1671 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.89 |
LasTon Lapis Antara Perata (AC-BC(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
57.68 |
Kg |
17.900,00 |
1.032.472,01 |
117.1.1.1.2.52 |
Semen |
9.45 |
Kg |
1.900,00 |
17.955,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3127 |
M3 |
277.500,00 |
86.774,25 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3457 |
M3 |
196.800,00 |
68.033,76 |
|
|
|
|
Jumlah |
1.205.235,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.02 |
jam |
825.800,00 |
16.516,00 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.846,97 |
|
|
|
|
Nilai HSPK |
1.502.009,67 |
| 2020 | 24.2.3.89 | LasTon Lapis Antara Perata (AC-BC(L)) | ton | 1.502.009,67 | Tidak Dipakai | |
1672 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.90 |
LasTon Lapis Antara Modifikasi Perata (AC-BC(L)Mod) Leveling |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.345 |
Kg |
6.700,00 |
62.611,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.3092 |
M3 |
277.500,00 |
85.803,00 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.3419 |
M3 |
196.800,00 |
67.285,92 |
|
|
|
|
Jumlah |
215.700,42 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0039 |
jam |
653.700,00 |
2.549,43 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
291.929,55 |
|
|
|
|
Nilai HSPK |
512.557,65 |
| 2020 | 24.2.3.90 | LasTon Lapis Antara Modifikasi Perata (AC-BC(L)Mod) Leveling | ton | 512.557,65 | Tidak Dipakai | |
1673 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.91 |
LasTon Lapis Pondasi (AC-Base) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
49.44 |
Kg |
17.900,00 |
884.975,98 |
117.1.1.1.2.52 |
Semen |
9.975 |
Kg |
1.900,00 |
18.952,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2416 |
M3 |
277.500,00 |
67.044,00 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2981 |
M3 |
216.200,00 |
64.449,22 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1316 |
M3 |
196.800,00 |
25.898,88 |
|
|
|
|
Jumlah |
1.061.320,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
292.779,36 |
|
|
|
|
Nilai HSPK |
1.359.027,62 |
| 2020 | 24.2.3.91 | LasTon Lapis Pondasi (AC-Base) | ton | 1.359.027,62 | Tidak Dipakai | |
1674 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.92 |
LasTon Lapis Pondasi Modifikasi (AC-Base Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.87 |
Kg |
6.700,00 |
66.129,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2394 |
M3 |
277.500,00 |
66.433,50 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2953 |
M3 |
216.200,00 |
63.843,86 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1304 |
M3 |
196.800,00 |
25.662,72 |
|
|
|
|
Jumlah |
222.069,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0173 |
jam |
844.500,00 |
14.609,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
299.282,01 |
|
|
|
|
Nilai HSPK |
526.278,77 |
| 2020 | 24.2.3.92 | LasTon Lapis Pondasi Modifikasi (AC-Base Mod) | ton | 526.278,77 | Tidak Dipakai | |
1675 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.93 |
LasTon Lapis Pondasi Perata (AC-Base(L)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
49.44 |
Kg |
17.900,00 |
884.975,98 |
117.1.1.1.2.52 |
Semen |
9.975 |
Kg |
1.900,00 |
18.952,50 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2416 |
M3 |
277.500,00 |
67.044,00 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2981 |
M3 |
216.200,00 |
64.449,22 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1316 |
M3 |
196.800,00 |
25.898,88 |
|
|
|
|
Jumlah |
1.061.320,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1205 |
jam |
513.600,00 |
61.888,80 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0096 |
jam |
844.500,00 |
8.107,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
292.779,36 |
|
|
|
|
Nilai HSPK |
1.359.027,62 |
| 2020 | 24.2.3.93 | LasTon Lapis Pondasi Perata (AC-Base(L)) | ton | 1.359.027,62 | Tidak Dipakai | |
1676 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.94 |
LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod) |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0029 |
OH |
206.800,00 |
599,72 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0287 |
OH |
150.800,00 |
4.327,96 |
|
|
|
|
Jumlah |
4.927,68 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.9 |
Filler |
9.87 |
Kg |
6.700,00 |
66.129,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
0.2394 |
M3 |
277.500,00 |
66.433,50 |
117.1.1.1.5.58 |
Lolos screen 2 ukuran (5-9,5) |
0.2953 |
M3 |
216.200,00 |
63.843,86 |
117.1.1.1.5.59 |
Lolos screen ukuran (9,5-19,0) |
0.1304 |
M3 |
196.800,00 |
25.662,72 |
|
|
|
|
Jumlah |
222.069,08 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.1 |
AMP |
0.0201 |
jam |
9.100.600,00 |
182.922,05 |
123.2.2.1.2.3 |
Asphalt Finisher |
0.0092 |
jam |
1.315.400,00 |
12.101,68 |
123.2.2.1.2.24 |
Dump Truck |
0.1506 |
jam |
513.600,00 |
77.348,16 |
123.2.2.1.2.30 |
Genset |
0.0201 |
jam |
825.800,00 |
16.598,58 |
123.2.2.1.2.44 |
Pneumatic Tyre Roller |
0.0052 |
jam |
653.700,00 |
3.399,24 |
123.2.2.1.2.49 |
Tandem Roller |
0.0091 |
jam |
699.100,00 |
6.361,81 |
123.2.2.1.2.64 |
Wheel Loader |
0.0173 |
jam |
844.500,00 |
14.609,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
314.741,38 |
|
|
|
|
Nilai HSPK |
541.738,14 |
| 2020 | 24.2.3.94 | LasTon Lapis Pondasi Modifikasi Perata (AC-Base(L)Mod) | ton | 541.738,14 | Tidak Dipakai | |
1677 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.95 |
Campuran Aspal Dingin untuk Pelapisan |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0115 |
OH |
206.800,00 |
2.378,20 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1377 |
OH |
150.800,00 |
20.765,16 |
|
|
|
|
Jumlah |
23.143,36 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.18 |
Aspal Emulsi |
153.3 |
Kg |
1.300,00 |
199.290,00 |
117.1.1.1.5.57 |
Lolos screen 2 ukuran (0-5) |
1.3488 |
M3 |
277.500,00 |
374.291,98 |
|
|
|
|
Jumlah |
573.581,99 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.0803 |
jam |
228.200,00 |
18.324,46 |
123.2.2.1.2.24 |
Dump Truck |
0.3058 |
jam |
513.600,00 |
157.058,88 |
123.2.2.1.2.49 |
Tandem Roller |
0.0241 |
jam |
699.100,00 |
16.848,31 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
193.631,65 |
|
|
|
|
Nilai HSPK |
790.357,00 |
| 2020 | 24.2.3.95 | Campuran Aspal Dingin untuk Pelapisan | M3 | 790.357,00 | Tidak Dipakai | |
1678 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.96 |
Lapis Permukaan Penetrasi Macadam |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0202 |
OH |
150.800,00 |
3.046,16 |
|
|
|
|
Jumlah |
3.459,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
98.5857 |
Kg |
17.900,00 |
1.764.684,05 |
117.1.1.1.2.67 |
Aggregat Halus |
0.1479 |
M3 |
224.200,00 |
33.159,18 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.669 |
M3 |
278.900,00 |
465.484,11 |
|
|
|
|
Jumlah |
2.263.327,34 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.365 |
jam |
85.400,00 |
31.171,00 |
123.2.2.1.2.24 |
Dump Truck |
0.1511 |
jam |
513.600,00 |
77.604,96 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.018 |
jam |
414.900,00 |
7.468,20 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
123.640,11 |
|
|
|
|
Nilai HSPK |
2.390.427,20 |
| 2020 | 24.2.3.96 | Lapis Permukaan Penetrasi Macadam | M3 | 2.390.427,20 | Tidak Dipakai | |
1679 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.97 |
Lapis Pondasi/Perata Penetrasi Macadam |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0202 |
OH |
150.800,00 |
3.046,16 |
|
|
|
|
Jumlah |
3.459,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.1.17 |
Aspal |
103 |
Kg |
17.900,00 |
1.843.700,00 |
117.1.1.1.2.67 |
Aggregat Halus |
0.2465 |
M3 |
224.200,00 |
55.265,30 |
117.1.1.1.2.68 |
Aggregat Kasar |
1.7746 |
M3 |
278.900,00 |
494.935,95 |
|
|
|
|
Jumlah |
2.393.901,25 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.4 |
Asphalt Sprayer |
0.365 |
jam |
85.400,00 |
31.171,00 |
123.2.2.1.2.24 |
Dump Truck |
0.1511 |
jam |
513.600,00 |
77.604,96 |
123.2.2.1.2.53 |
Three Wheel Roller |
0.0168 |
jam |
414.900,00 |
6.970,32 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
123.142,23 |
|
|
|
|
Nilai HSPK |
2.520.503,24 |
| 2020 | 24.2.3.97 | Lapis Pondasi/Perata Penetrasi Macadam | M3 | 2.520.503,24 | Tidak Dipakai | |
1680 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.98 |
Bahan Aspal Modifikasi untuk Pekerjaan Pelaburan |
|
liter |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.21.1 |
Kerosene |
0.0494 |
liter |
10.700,00 |
528,58 |
|
|
|
|
Jumlah |
528,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.2 |
Asphalt Distributor |
0.0002 |
jam |
680.400,00 |
136,08 |
123.2.2.1.2.12 |
Compressor |
0.0002 |
jam |
332.200,00 |
66,44 |
|
|
|
|
Jumlah |
202,52 |
|
|
|
|
Nilai HSPK |
797,02 |
| 2020 | 24.2.3.98 | Bahan Aspal Modifikasi untuk Pekerjaan Pelaburan | liter | 797,02 | Tidak Dipakai | |