1621 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.22 |
Galian Biasa tanpa Excavator |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0036 |
OH |
206.800,00 |
744,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0073 |
OH |
150.800,00 |
1.100,84 |
|
|
|
|
Jumlah |
1.845,32 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1795 |
jam |
513.600,00 |
92.191,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
93.591,20 |
|
|
|
|
Nilai HSPK |
95.436,52 |
| 2020 | 24.2.3.22 | Galian Biasa tanpa Excavator | M3 | 95.436,52 | Tidak Dipakai | |
1622 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.23 |
Galian Batu |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0105 |
OH |
206.800,00 |
2.171,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0843 |
OH |
150.800,00 |
12.712,44 |
|
|
|
|
Jumlah |
14.883,84 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.0737 |
jam |
332.200,00 |
24.483,14 |
123.2.2.1.2.24 |
Dump Truck |
0.2062 |
jam |
513.600,00 |
105.904,32 |
123.2.2.1.2.27 |
Excavator |
0.0737 |
jam |
1.063.200,00 |
78.357,84 |
123.2.2.1.2.32 |
Jack Hammer |
0.0737 |
jam |
50.700,00 |
3.736,59 |
123.2.2.1.2.64 |
Wheel Loader |
0.0737 |
jam |
844.500,00 |
62.239,65 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
276.121,55 |
|
|
|
|
Nilai HSPK |
291.005,39 |
| 2020 | 24.2.3.23 | Galian Batu | M3 | 291.005,39 | Tidak Dipakai | |
1623 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.24 |
Galian batu lunak |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.008 |
OH |
206.800,00 |
1.654,40 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0637 |
OH |
150.800,00 |
9.605,96 |
|
|
|
|
Jumlah |
11.260,36 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.0558 |
jam |
332.200,00 |
18.536,76 |
123.2.2.1.2.24 |
Dump Truck |
0.2899 |
jam |
513.600,00 |
148.892,64 |
123.2.2.1.2.27 |
Excavator |
0.0558 |
jam |
1.063.200,00 |
59.326,56 |
123.2.2.1.2.32 |
Jack Hammer |
0.0558 |
jam |
50.700,00 |
2.829,06 |
123.2.2.1.2.64 |
Wheel Loader |
0.0558 |
jam |
844.500,00 |
47.123,10 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
278.108,12 |
|
|
|
|
Nilai HSPK |
289.368,48 |
| 2020 | 24.2.3.24 | Galian batu lunak | M3 | 289.368,48 | Tidak Dipakai | |
1624 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.25 |
Galian Struktur dengan kedalaman 0 - 2 meter |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0007 |
OH |
206.800,00 |
144,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.003 |
OH |
150.800,00 |
452,40 |
|
|
|
|
Jumlah |
597,16 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.22 |
Urugan Pilihan |
0.5 |
M3 |
435.500,00 |
217.750,00 |
|
|
|
|
Jumlah |
217.750,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.9 |
Bulldozer |
0.0017 |
jam |
1.292.700,00 |
2.197,59 |
123.2.2.1.2.27 |
Excavator |
0.0052 |
jam |
1.063.200,00 |
5.528,64 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
9.126,23 |
|
|
|
|
Nilai HSPK |
227.473,39 |
| 2020 | 24.2.3.25 | Galian Struktur dengan kedalaman 0 - 2 meter | M3 | 227.473,39 | Tidak Dipakai | |
1625 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.26 |
Galian Struktur dengan kedalaman 2 - 4 meter |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0008 |
OH |
206.800,00 |
165,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0082 |
OH |
150.800,00 |
1.236,56 |
|
|
|
|
Jumlah |
1.402,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.22 |
Urugan Pilihan |
1 |
M3 |
435.500,00 |
435.500,00 |
|
|
|
|
Jumlah |
435.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.9 |
Bulldozer |
0.0017 |
jam |
1.292.700,00 |
2.197,59 |
123.2.2.1.2.27 |
Excavator |
0.0058 |
jam |
1.063.200,00 |
6.166,56 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
9.764,15 |
|
|
|
|
Nilai HSPK |
446.666,15 |
| 2020 | 24.2.3.26 | Galian Struktur dengan kedalaman 2 - 4 meter | M3 | 446.666,15 | Tidak Dipakai | |
1626 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.27 |
Galian Struktur dengan kedalaman 4 - 6 meter |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0148 |
OH |
150.800,00 |
2.231,84 |
|
|
|
|
Jumlah |
2.480,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.22.22 |
Urugan Pilihan |
0.6 |
M3 |
435.500,00 |
261.300,01 |
|
|
|
|
Jumlah |
261.300,01 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.9 |
Bulldozer |
0.0017 |
jam |
1.292.700,00 |
2.197,59 |
123.2.2.1.2.27 |
Excavator |
0.0086 |
jam |
1.063.200,00 |
9.143,52 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
12.741,11 |
|
|
|
|
Nilai HSPK |
276.521,12 |
| 2020 | 24.2.3.27 | Galian Struktur dengan kedalaman 4 - 6 meter | M3 | 276.521,12 | Tidak Dipakai | |
1627 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.28 |
Galian Perkerasan Beraspal dengan Cold Milling Machine |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0038 |
OH |
206.800,00 |
785,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0076 |
OH |
150.800,00 |
1.146,08 |
|
|
|
|
Jumlah |
1.931,92 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.11 |
Cold Milling |
0.0268 |
jam |
358.900,00 |
9.618,52 |
123.2.2.1.2.24 |
Dump Truck |
0.3704 |
jam |
513.600,00 |
190.237,45 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
201.255,97 |
|
|
|
|
Nilai HSPK |
203.187,89 |
| 2020 | 24.2.3.28 | Galian Perkerasan Beraspal dengan Cold Milling Machine | M3 | 203.187,89 | Tidak Dipakai | |
1628 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.29 |
Galian Perkerasan Beraspal tanpa Cold Milling Machine |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0238 |
OH |
206.800,00 |
4.921,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0476 |
OH |
150.800,00 |
7.178,08 |
|
|
|
|
Jumlah |
12.099,92 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
2.381 |
jam |
332.200,00 |
790.968,21 |
123.2.2.1.2.24 |
Dump Truck |
1.1236 |
jam |
513.600,00 |
577.080,96 |
123.2.2.1.2.32 |
Jack Hammer |
2.381 |
jam |
50.700,00 |
120.716,70 |
123.2.2.1.2.39 |
Motor Grader |
0.0602 |
jam |
1.115.300,00 |
67.141,06 |
|
|
|
|
Jumlah |
1.555.906,94 |
|
|
|
|
Nilai HSPK |
1.568.006,86 |
| 2020 | 24.2.3.29 | Galian Perkerasan Beraspal tanpa Cold Milling Machine | M3 | 1.568.006,86 | Tidak Dipakai | |
1629 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.30 |
Galian Perkerasan berbutir |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0357 |
OH |
206.800,00 |
7.382,76 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.2143 |
OH |
150.800,00 |
32.316,44 |
|
|
|
|
Jumlah |
39.699,20 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.27 |
jam |
332.200,00 |
89.694,00 |
123.2.2.1.2.24 |
Dump Truck |
0.2755 |
jam |
513.600,00 |
141.496,80 |
123.2.2.1.2.32 |
Jack Hammer |
0.27 |
jam |
50.700,00 |
13.689,00 |
|
|
|
|
Jumlah |
244.879,80 |
|
|
|
|
Nilai HSPK |
284.579,01 |
| 2020 | 24.2.3.30 | Galian Perkerasan berbutir | M3 | 284.579,01 | Tidak Dipakai | |
1630 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.31 |
Galian Perkerasan Beton |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0238 |
OH |
206.800,00 |
4.921,84 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1429 |
OH |
150.800,00 |
21.549,32 |
|
|
|
|
Jumlah |
26.471,16 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.12 |
Compressor |
0.4016 |
jam |
332.200,00 |
133.411,52 |
123.2.2.1.2.24 |
Dump Truck |
0.295 |
jam |
513.600,00 |
151.511,99 |
123.2.2.1.2.32 |
Jack Hammer |
0.4016 |
jam |
50.700,00 |
20.361,12 |
|
|
|
|
Jumlah |
305.284,63 |
|
|
|
|
Nilai HSPK |
331.755,80 |
| 2020 | 24.2.3.31 | Galian Perkerasan Beton | M3 | 331.755,80 | Tidak Dipakai | |
1631 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.32 |
Timbunan Biasa Dari Sumber Galian |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.11 |
M3 |
333.500,00 |
370.185,00 |
|
|
|
|
Jumlah |
370.185,00 |
|
Sewa Peralatan: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0009 |
OH |
206.800,00 |
186,12 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0036 |
OH |
150.800,00 |
542,88 |
123.2.2.1.2.24 |
Dump Truck |
0.2564 |
jam |
513.600,00 |
131.687,03 |
123.2.2.1.2.27 |
Excavator |
0.0062 |
jam |
1.063.200,00 |
6.591,84 |
123.2.2.1.2.39 |
Motor Grader |
0.0036 |
jam |
1.115.300,00 |
4.015,08 |
123.2.2.1.2.59 |
Vibro Roller |
0.0042 |
jam |
617.700,00 |
2.594,34 |
123.2.2.1.2.61 |
Water Tank Truck |
0.007 |
jam |
525.600,00 |
3.679,20 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
150.696,49 |
|
|
|
|
Nilai HSPK |
520.881,50 |
| 2020 | 24.2.3.32 | Timbunan Biasa Dari Sumber Galian | M3 | 520.881,50 | Tidak Dipakai | |
1632 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.33 |
Timbunan Pilihan Dari Sumber Galian |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0369 |
OH |
206.800,00 |
7.630,92 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1477 |
OH |
150.800,00 |
22.273,16 |
|
|
|
|
Jumlah |
29.904,08 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.11 |
M3 |
333.500,00 |
370.185,00 |
|
|
|
|
Jumlah |
370.185,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2584 |
jam |
513.600,00 |
132.714,24 |
123.2.2.1.2.39 |
Motor Grader |
0.0038 |
jam |
1.115.300,00 |
4.238,14 |
123.2.2.1.2.51 |
Tandem Vibro Roller |
0.0161 |
jam |
699.100,00 |
11.255,51 |
123.2.2.1.2.62 |
Water Tanker |
0.007 |
jam |
525.600,00 |
3.679,20 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
160.465,34 |
|
|
|
|
Nilai HSPK |
560.554,42 |
| 2020 | 24.2.3.33 | Timbunan Pilihan Dari Sumber Galian | M3 | 560.554,42 | Tidak Dipakai | |
1633 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.34 |
Timbunan Pilihan Dari Sumber Galian (menggunakan buruh) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0369 |
OH |
206.800,00 |
7.630,92 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1477 |
OH |
150.800,00 |
22.273,16 |
|
|
|
|
Jumlah |
29.904,08 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.11 |
M3 |
333.500,00 |
370.185,00 |
|
|
|
|
Jumlah |
370.185,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2584 |
jam |
513.600,00 |
132.714,24 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
134.114,24 |
|
|
|
|
Nilai HSPK |
534.203,32 |
| 2020 | 24.2.3.34 | Timbunan Pilihan Dari Sumber Galian (menggunakan buruh) | M3 | 534.203,32 | Tidak Dipakai | |
1634 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.35 |
Timbunan Pilihan (diukur diatas bak truk) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.001 |
OH |
206.800,00 |
206,80 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.002 |
OH |
150.800,00 |
301,60 |
|
|
|
|
Jumlah |
508,40 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1 |
M3 |
333.500,00 |
333.500,00 |
|
|
|
|
Jumlah |
333.500,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2667 |
jam |
513.600,00 |
136.977,12 |
123.2.2.1.2.64 |
Wheel Loader |
0.0071 |
jam |
844.500,00 |
5.995,95 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
144.373,07 |
|
|
|
|
Nilai HSPK |
478.381,47 |
| 2020 | 24.2.3.35 | Timbunan Pilihan (diukur diatas bak truk) | M3 | 478.381,47 | Tidak Dipakai | |
1635 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.36 |
Penyiapan Badan Jalan |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0001 |
OH |
206.800,00 |
20,68 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0003 |
OH |
150.800,00 |
45,24 |
|
|
|
|
Jumlah |
65,92 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.39 |
Motor Grader |
0.0006 |
jam |
1.115.300,00 |
669,18 |
123.2.2.1.2.59 |
Vibro Roller |
0.0005 |
jam |
617.700,00 |
308,85 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
2.378,03 |
|
|
|
|
Nilai HSPK |
2.443,95 |
| 2020 | 24.2.3.36 | Penyiapan Badan Jalan | M2 | 2.443,95 | Tidak Dipakai | |
1636 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.37 |
Pembersihan dan Pengupasan Lahan (Tumbuhan dengan diameter < 30 cm) |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.002 |
OH |
206.800,00 |
413,60 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.01 |
OH |
150.800,00 |
1.508,00 |
|
|
|
|
Jumlah |
1.921,60 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.0371 |
jam |
513.600,00 |
19.054,56 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
20.454,56 |
|
|
|
|
Nilai HSPK |
22.376,16 |
| 2020 | 24.2.3.37 | Pembersihan dan Pengupasan Lahan (Tumbuhan dengan diameter < 30 cm) | M2 | 22.376,16 | Tidak Dipakai | |
1637 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.38 |
Lapis Pondasi Aggregat Kelas A |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.64 |
Aggregat A |
1.2586 |
M3 |
600.300,00 |
755.537,58 |
|
|
|
|
Jumlah |
755.537,58 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0134 |
jam |
699.100,00 |
9.367,94 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
151.567,98 |
|
|
|
|
Nilai HSPK |
908.635,51 |
| 2020 | 24.2.3.38 | Lapis Pondasi Aggregat Kelas A | M3 | 908.635,51 | Tidak Dipakai | |
1638 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.39 |
Lapis Pondasi Aggregat Kelas B |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.65 |
Aggregat Base Course B |
1.2586 |
M3 |
533.600,00 |
671.588,96 |
|
|
|
|
Jumlah |
671.588,96 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2364 |
jam |
513.600,00 |
121.415,04 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0054 |
jam |
699.100,00 |
3.775,14 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
145.975,18 |
|
|
|
|
Nilai HSPK |
819.094,10 |
| 2020 | 24.2.3.39 | Lapis Pondasi Aggregat Kelas B | M3 | 819.094,10 | Tidak Dipakai | |
1639 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.40 |
Lapis Pondasi Aggregat Kelas C1 |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0012 |
OH |
206.800,00 |
248,16 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0085 |
OH |
150.800,00 |
1.281,80 |
|
|
|
|
Jumlah |
1.529,96 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.66 |
Aggregat Base Course C |
1.2586 |
M3 |
466.900,00 |
587.640,34 |
|
|
|
|
Jumlah |
587.640,34 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2342 |
jam |
513.600,00 |
120.285,12 |
123.2.2.1.2.39 |
Motor Grader |
0.0043 |
jam |
1.115.300,00 |
4.795,79 |
123.2.2.1.2.49 |
Tandem Roller |
0.0107 |
jam |
699.100,00 |
7.480,37 |
123.2.2.1.2.62 |
Water Tanker |
0.0141 |
jam |
525.600,00 |
7.410,96 |
123.2.2.1.2.64 |
Wheel Loader |
0.0085 |
jam |
844.500,00 |
7.178,25 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
148.550,49 |
|
|
|
|
Nilai HSPK |
737.720,79 |
| 2020 | 24.2.3.40 | Lapis Pondasi Aggregat Kelas C1 | M3 | 737.720,79 | Tidak Dipakai | |
1640 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.41 |
Semen untuk Lapis Pondasi Semen Tanah |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0231 |
OH |
206.800,00 |
4.777,08 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.3472 |
OH |
150.800,00 |
52.357,76 |
|
|
|
|
Jumlah |
57.134,84 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
1050 |
Kg |
1.900,00 |
1.995.000,00 |
|
|
|
|
Jumlah |
1.995.000,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.2457 |
jam |
513.600,00 |
126.191,52 |
|
|
|
|
Jumlah |
126.191,52 |
|
|
|
|
Nilai HSPK |
2.178.326,36 |
| 2020 | 24.2.3.41 | Semen untuk Lapis Pondasi Semen Tanah | ton | 2.178.326,36 | Tidak Dipakai | |