1601 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.2 |
Galian untuk Selokan Drainase dan Saluran air tanpa Excavator |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0011 |
OH |
206.800,00 |
227,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0006 |
OH |
150.800,00 |
90,48 |
|
|
|
|
Jumlah |
317,96 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.24 |
jam |
513.600,00 |
123.264,00 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
124.664,00 |
|
|
|
|
Nilai HSPK |
124.981,96 |
| 2020 | 24.2.3.2 | Galian untuk Selokan Drainase dan Saluran air tanpa Excavator | M3 | 124.981,96 | Tidak Dipakai | |
1602 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.3 |
Pasangan Batu dengan Mortar |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0574 |
OH |
206.800,00 |
11.870,32 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.082 |
OH |
150.800,00 |
12.365,60 |
123.1.1.1.1.23 |
Tukang |
0.1721 |
OH |
177.500,00 |
30.547,75 |
|
|
|
|
Jumlah |
54.783,67 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.5.86 |
Batu Kali |
1.08 |
M3 |
400.200,00 |
432.216,02 |
|
|
|
|
Jumlah |
432.216,02 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.14 |
Concrete Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
93.045,12 |
|
|
|
|
Nilai HSPK |
580.044,81 |
| 2020 | 24.2.3.3 | Pasangan Batu dengan Mortar | M3 | 580.044,81 | Tidak Dipakai | |
1603 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.4 |
Gorong-gorong Pipa Beton Bertulang, diameter dalam 35 - 45 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0714 |
OH |
150.800,00 |
10.767,12 |
123.1.1.1.1.23 |
Tukang |
0.2 |
OH |
177.500,00 |
35.500,00 |
|
|
|
|
Jumlah |
66.947,12 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.21 |
Beton Cor K 300 |
0.1052 |
M3 |
1.534.100,00 |
161.387,32 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
0.8128 |
M3 |
333.500,00 |
271.068,80 |
117.1.1.1.14.32 |
Besi Beton Polos |
11.572 |
Kg |
16.900,00 |
195.566,79 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.1239 |
M3 |
491.200,00 |
60.859,68 |
|
|
|
|
Jumlah |
688.882,59 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1 |
jam |
844.500,00 |
84.450,00 |
123.2.2.1.2.48 |
Tamper |
1.0103 |
jam |
68.100,00 |
68.801,43 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
154.651,43 |
|
|
|
|
Nilai HSPK |
910.481,14 |
| 2020 | 24.2.3.4 | Gorong-gorong Pipa Beton Bertulang, diameter dalam 35 - 45 cm | M1 | 910.481,14 | Tidak Dipakai | |
1604 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.5 |
Gorong-gorong Pipa Beton Bertulang, diameter 55 - 65 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.7 |
OH |
150.800,00 |
105.560,00 |
123.1.1.1.1.23 |
Tukang |
0.2 |
OH |
177.500,00 |
35.500,00 |
|
|
|
|
Jumlah |
161.740,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.21 |
Beton Cor K 300 |
0.146 |
M3 |
1.534.100,00 |
223.978,60 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.063 |
M3 |
333.500,00 |
354.510,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
16.06 |
Kg |
16.900,00 |
271.413,99 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.1449 |
M3 |
491.200,00 |
71.174,88 |
|
|
|
|
Jumlah |
921.077,95 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1004 |
jam |
844.500,00 |
84.787,80 |
123.2.2.1.2.48 |
Tamper |
1.317 |
jam |
68.100,00 |
89.687,70 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
175.875,50 |
|
|
|
|
Nilai HSPK |
1.258.693,45 |
| 2020 | 24.2.3.5 | Gorong-gorong Pipa Beton Bertulang, diameter 55 - 65 cm | M1 | 1.258.693,45 | Tidak Dipakai | |
1605 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.6 |
Gorong-gorong Pipa Beton Bertulang, diameter dalam 75 - 85 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.8 |
OH |
150.800,00 |
120.640,00 |
123.1.1.1.1.23 |
Tukang |
0.1 |
OH |
177.500,00 |
17.750,00 |
|
|
|
|
Jumlah |
159.070,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.21 |
Beton Cor K 300 |
0.2897 |
M3 |
1.534.100,00 |
444.428,77 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
1.9114 |
M3 |
333.500,00 |
637.451,89 |
117.1.1.1.14.32 |
Besi Beton Polos |
31.867 |
Kg |
16.900,00 |
538.552,31 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.3103 |
M3 |
491.200,00 |
152.419,36 |
|
|
|
|
Jumlah |
1.772.852,33 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1004 |
jam |
844.500,00 |
84.787,80 |
123.2.2.1.2.48 |
Tamper |
2.4004 |
jam |
68.100,00 |
163.467,23 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
249.655,04 |
|
|
|
|
Nilai HSPK |
2.181.577,36 |
| 2020 | 24.2.3.6 | Gorong-gorong Pipa Beton Bertulang, diameter dalam 75 - 85 cm | M1 | 2.181.577,36 | Tidak Dipakai | |
1606 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.7 |
Gorong-gorong Pipa Beton Bertulang, diameter dalam 95 - 105 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.8 |
OH |
150.800,00 |
120.640,00 |
123.1.1.1.1.23 |
Tukang |
0.1 |
OH |
177.500,00 |
17.750,00 |
|
|
|
|
Jumlah |
159.070,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.21 |
Beton Cor K 300 |
0.4084 |
M3 |
1.534.100,00 |
626.526,44 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
2.31 |
M3 |
333.500,00 |
770.384,98 |
117.1.1.1.14.32 |
Besi Beton Polos |
44.924 |
Kg |
16.900,00 |
759.215,60 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.4158 |
M3 |
491.200,00 |
204.240,96 |
|
|
|
|
Jumlah |
2.360.367,98 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1004 |
jam |
844.500,00 |
84.787,80 |
123.2.2.1.2.48 |
Tamper |
2.878 |
jam |
68.100,00 |
195.991,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
282.179,60 |
|
|
|
|
Nilai HSPK |
2.801.617,58 |
| 2020 | 24.2.3.7 | Gorong-gorong Pipa Beton Bertulang, diameter dalam 95 - 105 cm | M1 | 2.801.617,58 | Tidak Dipakai | |
1607 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.8 |
Gorong-gorong Pipa Baja Bergelombang |
|
ton |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.8035 |
OH |
206.800,00 |
166.163,80 |
123.1.1.1.1.14 |
Pekerja Terlatih |
9.6424 |
OH |
150.800,00 |
1.454.073,89 |
123.1.1.1.1.23 |
Tukang |
0.8035 |
OH |
177.500,00 |
142.621,25 |
|
|
|
|
Jumlah |
1.762.858,94 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
2.5374 |
M3 |
333.500,00 |
846.222,90 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
8.0351 |
M3 |
491.200,00 |
3.946.841,11 |
117.2.2.3.1.1 |
Pipa Baja Glb |
1.05 |
Kg |
13.400,00 |
14.070,00 |
|
|
|
|
Jumlah |
4.807.134,01 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.48 |
Tamper |
2.378 |
jam |
68.100,00 |
161.941,80 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
163.341,80 |
|
|
|
|
Nilai HSPK |
6.733.334,75 |
| 2020 | 24.2.3.8 | Gorong-gorong Pipa Baja Bergelombang | ton | 6.733.334,75 | Tidak Dipakai | |
1608 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.9 |
Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 20 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.05 |
OH |
206.800,00 |
10.340,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.25 |
OH |
150.800,00 |
37.700,00 |
123.1.1.1.1.23 |
Tukang |
0 |
OH |
177.500,00 |
0,00 |
|
|
|
|
Jumlah |
48.040,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.16 |
Beton Cor K 175 |
0.0541 |
M3 |
1.374.100,00 |
74.338,81 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
0.2277 |
M3 |
333.500,00 |
75.937,95 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.0662 |
M3 |
491.200,00 |
32.517,44 |
|
|
|
|
Jumlah |
182.794,20 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.0703 |
jam |
844.500,00 |
59.368,35 |
123.2.2.1.2.48 |
Tamper |
0.2743 |
jam |
68.100,00 |
18.679,83 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
79.448,18 |
|
|
|
|
Nilai HSPK |
310.282,38 |
| 2020 | 24.2.3.9 | Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 20 cm | M1 | 310.282,38 | Tidak Dipakai | |
1609 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.10 |
Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 25 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0172 |
OH |
206.800,00 |
3.556,96 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.086 |
OH |
150.800,00 |
12.968,80 |
123.1.1.1.1.23 |
Tukang |
0 |
OH |
177.500,00 |
0,00 |
|
|
|
|
Jumlah |
16.525,76 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.16 |
Beton Cor K 175 |
0.0643 |
M3 |
1.374.100,00 |
88.354,63 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
0.2593 |
M3 |
333.500,00 |
86.476,55 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.0714 |
M3 |
491.200,00 |
35.071,68 |
|
|
|
|
Jumlah |
209.902,86 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1105 |
jam |
844.500,00 |
93.317,25 |
123.2.2.1.2.48 |
Tamper |
0.3124 |
jam |
68.100,00 |
21.274,44 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
115.991,69 |
|
|
|
|
Nilai HSPK |
342.420,31 |
| 2020 | 24.2.3.10 | Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 25 cm | M1 | 342.420,31 | Tidak Dipakai | |
1610 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.11 |
Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 30 cm |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5 |
OH |
150.800,00 |
75.400,00 |
123.1.1.1.1.23 |
Tukang |
0 |
OH |
177.500,00 |
0,00 |
|
|
|
|
Jumlah |
96.080,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.16 |
Beton Cor K 175 |
0.0745 |
M3 |
1.374.100,00 |
102.370,45 |
117.1.1.1.4.14 |
Tanah Merah/ Timbun |
0.292 |
M3 |
333.500,00 |
97.382,00 |
117.1.1.1.22.23 |
Urugan/ Timbunan Porus |
0.0767 |
M3 |
491.200,00 |
37.675,04 |
|
|
|
|
Jumlah |
237.427,49 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.29 |
Flat Bed Truck |
0.1104 |
jam |
844.500,00 |
93.232,80 |
123.2.2.1.2.48 |
Tamper |
0.3518 |
jam |
68.100,00 |
23.957,58 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
118.590,38 |
|
|
|
|
Nilai HSPK |
452.097,87 |
| 2020 | 24.2.3.11 | Gorong-gorong Pipa Beton Tanpa Tulangan diameter dalam 30 cm | M1 | 452.097,87 | Tidak Dipakai | |
1611 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.12 |
Saluran berbentuk U Tipe DS 1 (@panjang 3 meter) |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1147 |
OH |
206.800,00 |
23.719,96 |
123.1.1.1.1.14 |
Pekerja Terlatih |
4.0161 |
OH |
150.800,00 |
605.627,87 |
123.1.1.1.1.23 |
Tukang |
0.8032 |
OH |
177.500,00 |
142.568,00 |
|
|
|
|
Jumlah |
771.915,83 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
370.8 |
Kg |
1.900,00 |
704.519,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7425 |
M3 |
278.900,00 |
207.083,25 |
117.1.1.1.4.2 |
Pasir Beton |
0.525 |
M3 |
247.100,00 |
129.727,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
45 |
Kg |
16.900,00 |
760.500,00 |
117.1.1.1.22.230 |
Paku |
1.2 |
Kg |
25.700,00 |
30.840,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.025 |
Kg |
34.882,00 |
872,05 |
132.3.2.13.1.37 |
Formworks |
0.2 |
LS |
3.952.700,00 |
790.540,01 |
|
|
|
|
Jumlah |
2.624.082,79 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.6 |
Beton Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.4016 |
jam |
76.100,00 |
30.561,76 |
123.2.2.1.2.62 |
Water Tanker |
0.0572 |
jam |
525.600,00 |
30.064,32 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
153.671,20 |
|
|
|
|
Nilai HSPK |
3.549.669,82 |
| 2020 | 24.2.3.12 | Saluran berbentuk U Tipe DS 1 (@panjang 3 meter) | M1 | 3.549.669,82 | Tidak Dipakai | |
1612 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.13 |
Saluran berbentuk U Tipe DS 2 (@panjang 3 meter) |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0164 |
OH |
206.800,00 |
3.391,52 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5737 |
OH |
150.800,00 |
86.513,96 |
123.1.1.1.1.23 |
Tukang |
0.1147 |
OH |
177.500,00 |
20.359,25 |
|
|
|
|
Jumlah |
110.264,73 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
370.8 |
Kg |
1.900,00 |
704.519,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7425 |
M3 |
278.900,00 |
207.083,25 |
117.1.1.1.4.2 |
Pasir Beton |
0.525 |
M3 |
247.100,00 |
129.727,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
45 |
Kg |
16.900,00 |
760.500,00 |
117.1.1.1.22.230 |
Paku |
1.2 |
Kg |
25.700,00 |
30.840,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.025 |
Kg |
34.882,00 |
872,05 |
132.3.2.13.1.37 |
Formworks |
0.2 |
LS |
3.952.700,00 |
790.540,01 |
|
|
|
|
Jumlah |
2.624.082,79 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.6 |
Beton Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.4016 |
jam |
76.100,00 |
30.561,76 |
123.2.2.1.2.62 |
Water Tanker |
0.0572 |
jam |
525.600,00 |
30.064,32 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
153.671,20 |
|
|
|
|
Nilai HSPK |
2.888.018,72 |
| 2020 | 24.2.3.13 | Saluran berbentuk U Tipe DS 2 (@panjang 3 meter) | M1 | 2.888.018,72 | Tidak Dipakai | |
1613 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.14 |
Saluran berbentuk U Tipe DS 3 |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0164 |
OH |
206.800,00 |
3.391,52 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5737 |
OH |
150.800,00 |
86.513,96 |
123.1.1.1.1.23 |
Tukang |
0.1147 |
OH |
177.500,00 |
20.359,25 |
|
|
|
|
Jumlah |
110.264,73 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
370.8 |
Kg |
1.900,00 |
704.519,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7425 |
M3 |
278.900,00 |
207.083,25 |
117.1.1.1.4.2 |
Pasir Beton |
0.525 |
M3 |
247.100,00 |
129.727,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
45 |
Kg |
16.900,00 |
760.500,00 |
117.1.1.1.22.230 |
Paku |
1.2 |
Kg |
25.700,00 |
30.840,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.025 |
Kg |
34.882,00 |
872,05 |
132.3.2.13.1.37 |
Formworks |
0.2 |
LS |
3.952.700,00 |
790.540,01 |
|
|
|
|
Jumlah |
2.624.082,79 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.6 |
Beton Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.4016 |
jam |
76.100,00 |
30.561,76 |
123.2.2.1.2.62 |
Water Tanker |
0.0572 |
jam |
525.600,00 |
30.064,32 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
153.671,20 |
|
|
|
|
Nilai HSPK |
2.888.018,72 |
| 2020 | 24.2.3.14 | Saluran berbentuk U Tipe DS 3 | M1 | 2.888.018,72 | Tidak Dipakai | |
1614 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.15 |
Beton K250 (fc’ 20) untuk struktur drainase Beton minor |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0164 |
OH |
206.800,00 |
3.391,52 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.5737 |
OH |
150.800,00 |
86.513,96 |
123.1.1.1.1.23 |
Tukang |
0.1147 |
OH |
177.500,00 |
20.359,25 |
|
|
|
|
Jumlah |
110.264,73 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.52 |
Semen |
370.8 |
Kg |
1.900,00 |
704.519,98 |
117.1.1.1.2.68 |
Aggregat Kasar |
0.7425 |
M3 |
278.900,00 |
207.083,25 |
117.1.1.1.4.2 |
Pasir Beton |
0.525 |
M3 |
247.100,00 |
129.727,49 |
117.1.1.1.14.32 |
Besi Beton Polos |
45 |
Kg |
16.900,00 |
760.500,00 |
117.1.1.1.22.230 |
Paku |
1.2 |
Kg |
25.700,00 |
30.840,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.025 |
Kg |
34.882,00 |
872,05 |
132.3.2.13.1.37 |
Formworks |
0.2 |
LS |
3.952.700,00 |
790.540,01 |
|
|
|
|
Jumlah |
2.624.082,79 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.6 |
Beton Mixer |
0.4016 |
jam |
228.200,00 |
91.645,12 |
123.2.2.1.2.18 |
Concrete Vibrator |
0.4016 |
jam |
76.100,00 |
30.561,76 |
123.2.2.1.2.62 |
Water Tanker |
0.0572 |
jam |
525.600,00 |
30.064,32 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
153.671,20 |
|
|
|
|
Nilai HSPK |
2.888.018,72 |
| 2020 | 24.2.3.15 | Beton K250 (fc’ 20) untuk struktur drainase Beton minor | M3 | 2.888.018,72 | Tidak Dipakai | |
1615 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.16 |
Besi Tulangan untuk struktur drainase Beton minor |
|
Kg |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.005 |
OH |
206.800,00 |
1.034,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.015 |
OH |
150.800,00 |
2.262,00 |
123.1.1.1.1.23 |
Tukang |
0.005 |
OH |
177.500,00 |
887,50 |
|
|
|
|
Jumlah |
4.183,50 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.8.10 |
Baja Tulangan (Ulir) U32 |
1.05 |
Kg |
32.900,00 |
34.545,00 |
117.1.1.1.22.542 |
Kawat Beton |
0.02 |
Kg |
34.882,00 |
697,64 |
|
|
|
|
Jumlah |
35.242,64 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
40.826,14 |
| 2020 | 24.2.3.16 | Besi Tulangan untuk struktur drainase Beton minor | Kg | 40.826,14 | Tidak Dipakai | |
1616 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.17 |
Pasangan Batu tanpa Adukan (Aanstamping) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.125 |
OH |
206.800,00 |
25.850,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.75 |
OH |
150.800,00 |
113.100,00 |
123.1.1.1.1.23 |
Tukang |
0.25 |
OH |
177.500,00 |
44.375,00 |
|
|
|
|
Jumlah |
183.325,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.5.86 |
Batu Kali |
1.1 |
M3 |
400.200,00 |
440.220,01 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
441.620,01 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
624.945,01 |
| 2020 | 24.2.3.17 | Pasangan Batu tanpa Adukan (Aanstamping) | M3 | 624.945,01 | Tidak Dipakai | |
1617 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.18 |
Bahan Porous untuk Bahan Penyaring (Filter) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.1 |
OH |
206.800,00 |
20.680,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.4 |
OH |
150.800,00 |
60.320,00 |
|
|
|
|
Jumlah |
81.000,00 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.68 |
Aggregat Kasar |
0.55 |
M3 |
278.900,00 |
153.395,00 |
|
|
|
|
Jumlah |
153.395,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.48 |
Tamper |
0.1606 |
jam |
68.100,00 |
10.936,86 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
12.336,86 |
|
|
|
|
Nilai HSPK |
246.731,86 |
| 2020 | 24.2.3.18 | Bahan Porous untuk Bahan Penyaring (Filter) | M3 | 246.731,86 | Tidak Dipakai | |
1618 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.19 |
Anyaman Filter Plastik |
|
M2 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.04 |
OH |
206.800,00 |
8.272,00 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.08 |
OH |
150.800,00 |
12.064,00 |
123.1.1.1.1.23 |
Tukang |
0.04 |
OH |
177.500,00 |
7.100,00 |
|
|
|
|
Jumlah |
27.436,00 |
|
Bahan/Material: |
|
|
|
|
132.3.2.13.1.101 |
Filter Plastik |
1.05 |
M2 |
16.100,00 |
16.905,00 |
|
|
|
|
Jumlah |
16.905,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
45.741,00 |
| 2020 | 24.2.3.19 | Anyaman Filter Plastik | M2 | 45.741,00 | Tidak Dipakai | |
1619 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.20 |
Pipa Berlubang Banyak (Perforated Pipe) untuk Pekerjaan Drainase Bawah Permukaan |
|
M1 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0833 |
OH |
206.800,00 |
17.226,44 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.1667 |
OH |
150.800,00 |
25.138,36 |
123.1.1.1.1.23 |
Tukang |
0.0833 |
OH |
177.500,00 |
14.785,75 |
|
|
|
|
Jumlah |
57.150,55 |
|
Bahan/Material: |
|
|
|
|
117.1.1.1.2.45 |
Mortar |
0.0003 |
M3 |
48.100,00 |
14,43 |
117.1.1.1.2.54 |
Semen PC / Kg |
0.108 |
Kg |
2.600,00 |
280,80 |
117.1.1.1.4.1 |
Pasir |
0.0002 |
M3 |
247.100,00 |
49,42 |
117.2.2.6.1.12 |
Pipa Porous |
1.05 |
meter |
33.400,00 |
35.070,00 |
132.3.1.4.1.2 |
Filter Stripe, dll |
1 |
LS |
16.100,00 |
16.100,00 |
|
|
|
|
Jumlah |
51.514,65 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
1.400,00 |
|
|
|
|
Nilai HSPK |
110.065,20 |
| 2020 | 24.2.3.20 | Pipa Berlubang Banyak (Perforated Pipe) untuk Pekerjaan Drainase Bawah Permukaan | M1 | 110.065,20 | Tidak Dipakai | |
1620 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.2.3.21 |
Galian Biasa dengan Excavator |
|
M3 |
|
|
|
Upah: |
|
|
|
|
123.1.1.1.1.6 |
Mandor |
0.0036 |
OH |
206.800,00 |
744,48 |
123.1.1.1.1.14 |
Pekerja Terlatih |
0.0073 |
OH |
150.800,00 |
1.100,84 |
|
|
|
|
Jumlah |
1.845,32 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
123.2.2.1.2.24 |
Dump Truck |
0.1795 |
jam |
513.600,00 |
92.191,20 |
123.2.2.1.2.27 |
Excavator |
0.0255 |
jam |
1.063.200,00 |
27.111,60 |
123.2.2.1.3.1 |
Alat Bantu |
1 |
LS |
1.400,00 |
1.400,00 |
|
|
|
|
Jumlah |
120.702,80 |
|
|
|
|
Nilai HSPK |
122.548,12 |
| 2020 | 24.2.3.21 | Galian Biasa dengan Excavator | M3 | 122.548,12 | Tidak Dipakai | |