581 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.80 |
Beton Mutu Rendah Fc 10 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
0,00 |
| 2019 | 24.3.1.80 | Beton Mutu Rendah Fc 10 Mpa | M3 | 0,00 | Tidak Dipakai | |
582 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.81 |
Beton Diafragma Tepi 125x124x20 |
|
buah |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Sewa Peralatan: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
|
|
|
Nilai HSPK |
0,00 |
| 2019 | 24.3.1.81 | Beton Diafragma Tepi 125x124x20 | buah | 0,00 | Tidak Dipakai | |
583 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.82 |
pemasangan batu kosong yang diisi adukan |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.1 |
Semen PC |
2 |
Zak |
60.700,00 |
121.400,00 |
20.1.1.4.4.1 |
Pasir Cor |
0.2181 |
M3 |
243.000,00 |
52.998,30 |
20.1.1.5.1.4 |
Agregat Kasar |
0.2829 |
M3 |
261.700,00 |
74.034,93 |
20.1.1.5.3.1 |
Batu Kali Belah |
1.32 |
0,6M3 |
448.100,00 |
591.492,02 |
|
|
|
|
Jumlah |
839.925,25 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0014 |
jam |
69.200,00 |
96,88 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
68.791,96 |
|
|
|
|
Nilai HSPK |
908.717,21 |
| 2019 | 24.3.1.82 | pemasangan batu kosong yang diisi adukan | M3 | 908.717,21 | Tidak Dipakai | |
584 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.83 |
lapis resap pengikat - aspal cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.1 |
Aspal Panas |
0.679 |
Kg |
13.500,00 |
9.166,50 |
|
|
|
|
Jumlah |
9.166,50 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.11.6.5 |
Sewa Aspal Sprayer |
0.0002 |
jam |
29.300,00 |
5,86 |
23.2.5.12.5.1 |
Sewa Compresor 250 CFM (Min 5 jam) |
0.0002 |
jam |
37.200,00 |
7,44 |
|
|
|
|
Jumlah |
13,30 |
|
|
|
|
Nilai HSPK |
9.179,80 |
| 2019 | 24.3.1.83 | lapis resap pengikat - aspal cair | liter | 9.179,80 | Tidak Dipakai | |
585 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.84 |
beton mutu tinggi fc=50 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
646.84 |
kilogram |
103.251,00 |
66.786.879,61 |
20.1.1.4.4.1 |
Pasir Cor |
0.4345 |
M3 |
243.000,00 |
105.583,50 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
70.048.367,96 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0843 |
jam |
69.200,00 |
5.833,56 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
34.081,24 |
|
|
|
|
Nilai HSPK |
70.082.449,20 |
| 2019 | 24.3.1.84 | beton mutu tinggi fc=50 Mpa | M3 | 70.082.449,20 | Tidak Dipakai | |
586 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.85 |
lapis pelekat - aspl cair |
|
liter |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.1 |
Aspal Panas |
0.8487 |
Kg |
13.500,00 |
11.457,45 |
|
|
|
|
Jumlah |
11.457,45 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.11.6.5 |
Sewa Aspal Sprayer |
0.0002 |
jam |
29.300,00 |
5,86 |
23.2.5.11.6.9 |
Sewa Compresor |
0.0002 |
jam |
99.500,00 |
19,90 |
|
|
|
|
Jumlah |
25,76 |
|
|
|
|
Nilai HSPK |
11.483,21 |
| 2019 | 24.3.1.85 | lapis pelekat - aspl cair | liter | 11.483,21 | Tidak Dipakai | |
587 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.86 |
beton mutu tinggi fc=45 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
595.34 |
kilogram |
103.251,00 |
61.469.453,11 |
20.1.1.4.4.1 |
Pasir Cor |
0.4345 |
M3 |
243.000,00 |
105.583,50 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
4.8 |
Kg |
23.000,00 |
110.400,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
64.767.741,47 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
64.798.632,59 |
| 2019 | 24.3.1.86 | beton mutu tinggi fc=45 Mpa | M3 | 64.798.632,59 | Tidak Dipakai | |
588 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.87 |
beton mutu tinggi fc=40 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
543.84 |
kilogram |
103.251,00 |
56.152.026,61 |
20.1.1.4.4.1 |
Pasir Cor |
0.4345 |
M3 |
243.000,00 |
105.583,50 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
59.413.514,96 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0723 |
jam |
69.200,00 |
5.003,16 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
33.250,84 |
|
|
|
|
Nilai HSPK |
59.446.765,80 |
| 2019 | 24.3.1.87 | beton mutu tinggi fc=40 Mpa | M3 | 59.446.765,80 | Tidak Dipakai | |
589 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.88 |
beton mutu tinggi fc=35 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
492.34 |
kilogram |
103.251,00 |
50.834.596,96 |
20.1.1.4.4.1 |
Pasir Cor |
0.5024 |
M3 |
243.000,00 |
122.083,20 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
4.8 |
Kg |
23.000,00 |
110.400,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
54.149.385,01 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
54.180.276,13 |
| 2019 | 24.3.1.88 | beton mutu tinggi fc=35 Mpa | M3 | 54.180.276,13 | Tidak Dipakai | |
590 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.89 |
beton mutu sedang fc=30 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
469.68 |
kilogram |
103.251,00 |
48.494.928,92 |
20.1.1.4.4.1 |
Pasir Cor |
0.5145 |
M3 |
243.000,00 |
125.023,51 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
51.775.857,28 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
51.806.748,40 |
| 2019 | 24.3.1.89 | beton mutu sedang fc=30 Mpa | M3 | 51.806.748,40 | Tidak Dipakai | |
591 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.90 |
beton mutu sedang fc=25 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
469.68 |
kilogram |
103.251,00 |
48.494.928,92 |
20.1.1.4.4.1 |
Pasir Cor |
0.5097 |
M3 |
243.000,00 |
123.857,10 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
51.774.690,87 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
51.805.581,99 |
| 2019 | 24.3.1.90 | beton mutu sedang fc=25 Mpa | M3 | 51.805.581,99 | Tidak Dipakai | |
592 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.91 |
beton mutu sedang fc=20 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
422.3 |
kilogram |
103.251,00 |
43.602.896,04 |
20.1.1.4.4.1 |
Pasir Cor |
0.5412 |
M3 |
243.000,00 |
131.511,60 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
46.890.312,48 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.4 |
sewa kendaraan roda 6 ( truk / bus ) |
0.0382 |
Unit Hari |
4.500.000,00 |
171.899,99 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
200.147,67 |
|
|
|
|
Nilai HSPK |
47.090.460,16 |
| 2019 | 24.3.1.91 | beton mutu sedang fc=20 Mpa | M3 | 47.090.460,16 | Tidak Dipakai | |
593 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.92 |
lataston lapis aus(WRS-WC) gradasi senjang/semi senjang |
|
ton |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.2 |
Aspal Panas |
75.19 |
Kg |
13.750,00 |
1.033.862,53 |
20.1.1.2.1.2 |
Semen Mortar |
23.1 |
kilogram |
103.251,00 |
2.385.098,14 |
20.1.1.4.1.7 |
Pasir Halus |
0.2481 |
M2 |
147.473,00 |
36.588,05 |
|
|
|
|
Jumlah |
3.455.548,72 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.1 |
Sewa Truk |
0.1205 |
Hari |
815.000,00 |
98.207,50 |
23.2.5.11.5.2 |
Sewa Genset |
0.0201 |
unit |
2.750.000,00 |
55.275,00 |
23.2.5.11.6.2 |
Sewa Ashpalt Finisher |
0.0191 |
jam |
1.112.200,00 |
21.243,02 |
23.2.5.11.6.3 |
Sewa Pneumatic Tire Roller |
0.0043 |
jam |
234.200,00 |
1.007,06 |
23.2.5.11.6.4 |
Sewa Tandem Roller |
0.0156 |
jam |
281.000,00 |
4.383,60 |
23.2.5.11.6.6 |
Sewa Amp 10 T |
0.0201 |
jam |
276.300,00 |
5.553,63 |
23.2.5.11.7.1 |
Sewa Wheel Loader |
0.0096 |
jam |
608.800,00 |
5.844,48 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
212.814,29 |
|
|
|
|
Nilai HSPK |
3.668.363,01 |
| 2019 | 24.3.1.92 | lataston lapis aus(WRS-WC) gradasi senjang/semi senjang | ton | 3.668.363,01 | Tidak Dipakai | |
594 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.93 |
beton mutu sedang fc=20 Mpa (untuk box culvert) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
422.3 |
kilogram |
103.251,00 |
43.602.896,04 |
20.1.1.4.4.1 |
Pasir Cor |
0.5412 |
M3 |
243.000,00 |
131.511,60 |
20.1.1.5.1.4 |
Agregat Kasar |
0.744 |
M3 |
261.700,00 |
194.704,80 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
1.6 |
Kg |
23.000,00 |
36.800,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.2 |
M3 |
7.219.000,00 |
1.443.800,02 |
|
|
|
|
Jumlah |
45.409.712,46 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.1004 |
jam |
69.200,00 |
6.947,68 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
30.891,12 |
|
|
|
|
Nilai HSPK |
45.440.603,58 |
| 2019 | 24.3.1.93 | beton mutu sedang fc=20 Mpa (untuk box culvert) | M3 | 45.440.603,58 | Tidak Dipakai | |
595 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.94 |
lataston lapis aus perata (HRS-WC(L)) (grada total harga(Rp.)) |
|
ton |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.2 |
Aspal Panas |
75.19 |
Kg |
13.750,00 |
1.033.862,53 |
20.1.1.2.1.2 |
Semen Mortar |
23.1 |
kilogram |
103.251,00 |
2.385.098,14 |
20.1.1.4.1.7 |
Pasir Halus |
0.2481 |
M2 |
147.473,00 |
36.588,05 |
|
|
|
|
Jumlah |
3.455.548,72 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.2 |
Sewa Truk Tangki Air |
0.1205 |
Hari |
526.800,00 |
63.479,40 |
23.2.5.11.5.2 |
Sewa Genset |
0.0201 |
unit |
2.750.000,00 |
55.275,00 |
23.2.5.11.6.6 |
Sewa Amp 10 T |
0.0201 |
jam |
276.300,00 |
5.553,63 |
23.2.5.11.7.1 |
Sewa Wheel Loader |
0.0096 |
jam |
608.800,00 |
5.844,48 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
151.452,51 |
|
|
|
|
Nilai HSPK |
3.607.001,23 |
| 2019 | 24.3.1.94 | lataston lapis aus perata (HRS-WC(L)) (grada total harga(Rp.)) | ton | 3.607.001,23 | Tidak Dipakai | |
596 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.95 |
beton mutu rendah fc=15 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
327.54 |
kilogram |
103.251,00 |
33.818.833,42 |
20.1.1.4.4.1 |
Pasir Cor |
0.5024 |
M3 |
243.000,00 |
122.083,20 |
20.1.1.5.1.4 |
Agregat Kasar |
0.9053 |
M3 |
261.700,00 |
236.917,02 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
37.139.033,68 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.1 |
Sewa Truk |
0.0382 |
Hari |
815.000,00 |
31.133,00 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
99.828,08 |
|
|
|
|
Nilai HSPK |
37.238.861,76 |
| 2019 | 24.3.1.95 | beton mutu rendah fc=15 Mpa | M3 | 37.238.861,76 | Tidak Dipakai | |
597 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.96 |
lataston lapis pondasi (JRS-Base) (gradasi se total harga (Rp.) |
|
ton |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.1.6.2 |
Aspal Panas |
61.8 |
Kg |
13.750,00 |
849.749,99 |
20.1.1.2.1.2 |
Semen Mortar |
15.75 |
kilogram |
103.251,00 |
1.626.203,25 |
20.1.1.4.1.7 |
Pasir Halus |
0.2958 |
M2 |
147.473,00 |
43.622,51 |
|
|
|
|
Jumlah |
2.519.575,75 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.1205 |
jam |
69.200,00 |
8.338,60 |
23.2.5.11.5.2 |
Sewa Genset |
0.0201 |
unit |
2.750.000,00 |
55.275,00 |
23.2.5.11.6.2 |
Sewa Ashpalt Finisher |
0.0041 |
jam |
1.112.200,00 |
4.560,02 |
23.2.5.11.6.3 |
Sewa Pneumatic Tire Roller |
0.0049 |
jam |
234.200,00 |
1.147,58 |
23.2.5.11.6.4 |
Sewa Tandem Roller |
0.0158 |
jam |
281.000,00 |
4.439,80 |
23.2.5.11.6.6 |
Sewa Amp 10 T |
0.0201 |
jam |
276.300,00 |
5.553,63 |
23.2.5.11.7.1 |
Sewa Wheel Loader |
0.0096 |
jam |
608.800,00 |
5.844,48 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
106.459,11 |
|
|
|
|
Nilai HSPK |
2.626.034,86 |
| 2019 | 24.3.1.96 | lataston lapis pondasi (JRS-Base) (gradasi se total harga (Rp.) | ton | 2.626.034,86 | Tidak Dipakai | |
598 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.97 |
beton mutu tinggi fc=15 Mpa (untuk cover slap) |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
327.54 |
kilogram |
103.251,00 |
33.818.833,42 |
20.1.1.4.4.1 |
Pasir Cor |
0.5024 |
M3 |
243.000,00 |
122.083,20 |
20.1.1.5.1.4 |
Agregat Kasar |
0.9053 |
M3 |
261.700,00 |
236.917,02 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
1.6 |
Kg |
23.000,00 |
36.800,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.2 |
M3 |
7.219.000,00 |
1.443.800,02 |
|
|
|
|
Jumlah |
35.658.433,66 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
35.729.772,17 |
| 2019 | 24.3.1.97 | beton mutu tinggi fc=15 Mpa (untuk cover slap) | M3 | 35.729.772,17 | Tidak Dipakai | |
599 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.98 |
beton siklop fc=15 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
229.278 |
kilogram |
103.251,00 |
23.673.182,77 |
20.1.1.4.4.1 |
Pasir Cor |
0.3517 |
M3 |
243.000,00 |
85.463,10 |
20.1.1.5.1.4 |
Agregat Kasar |
0.6337 |
M3 |
261.700,00 |
165.839,29 |
20.1.1.5.3.1 |
Batu Kali Belah |
0.6518 |
0,6M3 |
448.100,00 |
292.071,57 |
|
|
|
|
Jumlah |
24.216.556,73 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
24.287.895,25 |
| 2019 | 24.3.1.98 | beton siklop fc=15 Mpa | M3 | 24.287.895,25 | Tidak Dipakai | |
600 |
NOMOR |
URAIAN KEGIATAN |
KOEF. |
SAT |
HARGA SATUAN |
HARGA |
24.3.1.99 |
beton mutu rendah fc=10 Mpa |
|
M3 |
|
|
|
Upah: |
|
|
|
|
|
|
|
|
Jumlah |
0,00 |
|
Bahan/Material: |
|
|
|
|
20.1.1.2.1.2 |
Semen Mortar |
311.06 |
kilogram |
103.251,00 |
32.117.255,81 |
20.1.1.4.4.1 |
Pasir Cor |
0.5113 |
M3 |
243.000,00 |
124.245,91 |
20.1.1.5.1.4 |
Agregat Kasar |
0.9053 |
M3 |
261.700,00 |
236.917,02 |
20.1.1.28.4.3 |
Paku Triplek/Eternit |
3.2 |
Kg |
23.000,00 |
73.600,00 |
20.1.1.43.3.1 |
Kayu Kamper |
0.4 |
M3 |
7.219.000,00 |
2.887.600,04 |
|
|
|
|
Jumlah |
35.439.618,77 |
|
Sewa Peralatan: |
|
|
|
|
23.2.5.9.4.3 |
Sewa Dump Truk |
0.0382 |
jam |
69.200,00 |
2.643,44 |
23.2.5.11.9.1 |
Sewa Concrete Mixer |
0.6849 |
jam |
69.200,00 |
47.395,08 |
23.2.5.12.1.1 |
Sewa Alat Bantu Pembuatan Aspal Emulsi |
1 |
LS |
21.300,00 |
21.300,00 |
|
|
|
|
Jumlah |
71.338,52 |
|
|
|
|
Nilai HSPK |
35.510.957,29 |
| 2019 | 24.3.1.99 | beton mutu rendah fc=10 Mpa | M3 | 35.510.957,29 | Tidak Dipakai | |